Valuation Cintas Corporation

Stocks

Real-time Estimate Cboe BZX Other stock markets 16:57:40 28/07/2026 +03			5-day change	1st Jan Change
217.00 ^USD	+2.85%		+8.13%	+15.22%

02:44pm	Rothschild & Co Redburn Adjusts PT on Cintas to $198 From $184, Maintains Neutral Rating	MT
07-17	Argus Research Adjusts Cintas Price Target to $230 From $220, Maintains Buy Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: May	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	37,141	40,759	48,017	68,789	91,458	84,423	-	-
Change	-	9.74%	17.81%	43.26%	32.95%	-7.69%	-	-
Enterprise Value (EV) ¹	39,189	43,464	50,380	71,115	93,848	70,658	85,533	85,037
Change	-	10.91%	15.91%	41.16%	31.97%	-24.71%	-1.22%	-0.58%
P/E	34.5x	34.2x	36.3x	44.8x	51.5x	34.9x	38.5x	34.7x
PBR	9.98x	12.2x	12.4x	15.9x	19.5x	13.5x	13x	11.3x
PEG	-	2.5x	3.2x	2.7x	3.2x	3x	3.2x	3.2x
Capitalization / Revenue	5.22x	5.19x	5.45x	7.17x	8.84x	6.08x	6.92x	6.45x
EV / Revenue	5.51x	5.53x	5.71x	7.41x	9.08x	6.27x	7.01x	6.5x
EV / EBITDA	22.1x	21.9x	22.8x	28.3x	32.9x	22.7x	24.9x	22.9x
EV / EBIT	28.3x	27.4x	27.9x	34.4x	39.8x	27.1x	29.7x	26.9x
EV / FCF	32.2x	33.5x	39.8x	42.6x	53.4x	37.6x	38.7x	34.5x
FCF Yield	3.11%	2.98%	2.51%	2.35%	1.87%	2.66%	2.58%	2.9%
Dividend per Share ²	1.252	0.95	1.15	1.35	1.56	1.748	1.892	2.013
Rate of return	1.42%	0.95%	0.97%	0.8%	0.69%	0.83%	0.9%	0.95%
EPS ²	2.56	2.912	3.248	3.788	4.4	4.91	5.486	6.088
Distribution rate	48.9%	32.6%	35.4%	35.6%	35.5%	35.8%	34.5%	33.1%
Net sales ¹	7,116	7,854	8,816	9,597	10,340	11,265	12,195	13,091
EBITDA ¹	1,773	1,987	2,212	2,511	2,854	3,119	3,429	3,721
EBIT ¹	1,385	1,587	1,803	2,069	2,360	2,607	2,876	3,158
Net income ¹	1,111	1,236	1,348	1,572	1,812	2,000	2,216	2,454
Net Debt ¹	2,048	2,705	2,362	2,326	2,391	2,139	1,110	614
Reference price ²	88.38	99.58	118.04	169.49	226.50	210.98	210.98	210.98
Nbr of stocks (in thousands)	420,213	409,300	406,807	405,853	403,787	400,147	-	-
Announcement Date	7/15/21 A	7/14/22 A	7/13/23 A	7/18/24 A	7/17/25 A	7/15/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	43.16x	7.71x	27.84x	0.83%	84.42B
RB GLOBAL, INC.	41.08x	4.79x	15.62x	1.11%	21.68B
JACOBS SOLUTIONS INC.	31.1x	1.29x	12.94x	1.04%	15.97B
BUREAU VERITAS SA	18.97x	2.04x	10.1x	3.69%	13.66B
INTERTEK GROUP PLC	25.21x	2.84x	12.17x	2.97%	11.92B
ALS LIMITED	24.05x	3.35x	12.91x	2.41%	7.55B
ISS A/S	15.26x	0.67x	9.52x	1.37%	6.95B
GENPACT LIMITED	9.07x	1.04x	5.49x	2.33%	5.45B
UNIFIRST CORPORATION	45.25x	2.05x	15.95x	0.45%	5.38B
DKSH HOLDING AG	18.82x	0.4x	9.29x	3.96%	5.28B
Average	27.20x	2.62x	13.18x	2.02%	17.83B
Weighted average by Cap.	35.17x	4.97x	19.68x	1.46%