Valuation Cintas Corporation

Stocks

Market Closed - Nasdaq 23:00:00 11/09/2026 +03			5-day change	1st Jan Change
201.50 ^USD	+1.54%		+0.51%	+7.14%

08-31	Engine Capital pushes EPAM for share buybacks or sale	RE
08-27	Cintas Corporation Announces Melanie W. Barstad Decision Not to Stand for Re-Election as A Director	CI

Data adjusted to current consolidation scope

Fiscal Period: May	2022	2023	2024	2025	2026	2027	2028	2029
Market Cap ¹	40,759	48,017	68,789	91,458	68,519	80,634	-	-
Change	-	17.81%	43.26%	32.95%	-25.08%	17.68%	-	-
Enterprise Value (EV) ¹	43,464	50,380	71,115	93,848	70,658	81,744	81,037	79,676
Change	-	15.91%	41.16%	31.97%	-24.71%	15.69%	-0.87%	-1.68%
P/E	34.2x	36.3x	44.8x	51.5x	34.9x	36.7x	33x	29.8x
PBR	12.2x	12.4x	15.9x	19.5x	13.5x	12.5x	10.8x	9.27x
PEG	-	3.2x	2.7x	3.2x	3x	3.1x	3x	2.7x
Capitalization / Revenue	5.19x	5.45x	7.17x	8.84x	6.08x	6.6x	6.14x	5.73x
EV / Revenue	5.53x	5.71x	7.41x	9.08x	6.27x	6.69x	6.17x	5.67x
EV / EBITDA	21.9x	22.8x	28.3x	32.9x	22.7x	23.8x	21.7x	19.6x
EV / EBIT	27.4x	27.9x	34.4x	39.8x	27.1x	28.3x	25.5x	22.9x
EV / FCF	33.5x	39.8x	42.6x	53.4x	37.6x	36.9x	32.7x	29.2x
FCF Yield	2.98%	2.51%	2.35%	1.87%	2.66%	2.71%	3.06%	3.43%
Dividend per Share ²	0.95	1.15	1.35	1.56	-	1.887	2.03	2.231
Rate of return	0.95%	0.97%	0.8%	0.69%	-	0.94%	1.01%	1.11%
EPS ²	2.912	3.248	3.788	4.4	4.91	5.491	6.099	6.764
Distribution rate	32.6%	35.4%	35.6%	35.5%	-	34.4%	33.3%	33%
Net sales ¹	7,854	8,816	9,597	10,340	11,265	12,214	13,126	14,063
EBITDA ¹	1,987	2,212	2,511	2,854	3,119	3,440	3,735	4,070
EBIT ¹	1,587	1,803	2,069	2,360	2,607	2,889	3,180	3,485
Net income ¹	1,236	1,348	1,572	1,812	2,000	2,219	2,458	2,737
Net Debt ¹	2,705	2,362	2,326	2,391	2,139	1,110	402.8	-957.7
Reference price ²	99.58	118.04	169.49	226.50	171.26	201.50	201.50	201.50
Nbr of stocks (in thousands)	409,300	406,807	405,853	403,787	400,087	400,170	-	-
Announcement Date	7/14/22 A	7/13/23 A	7/18/24 A	7/17/25 A	7/15/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CINTAS CORPORATION	36.69x	6.69x	23.76x	0.94%	80.63B
JACOBS SOLUTIONS INC.	37.35x	1.25x	13.41x	1%	16.6B
BUREAU VERITAS SA	20.46x	2.09x	10.28x	3.6%	14.34B
INTERTEK GROUP PLC	25.44x	2.84x	12.16x	2.93%	12.14B
ALS LIMITED	23.67x	3.33x	12.83x	2.43%	7.66B
ISS A/S	14.97x	0.64x	9.02x	1.43%	6.71B
GENPACT LIMITED	9.9x	1.17x	6.24x	2.12%	5.9B
DKSH HOLDING AG	18.67x	0.4x	9.31x	3.99%	5.25B
EXLSERVICE HOLDINGS, INC.	20.75x	2.24x	10.55x	-.--%	5.35B
Average	23.10x	2.29x	11.95x	2.05%	17.18B
Weighted average by Cap.	30.60x	4.37x	17.69x	1.56%