Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Market Closed - Hong Kong S.E. 11:08:21 29/10/2026 +03			5-day change	1st Jan Change
6.495 ^HKD	+1.41%		+0.15%	+5.61%

07:40pm	Chongqing Rural Commercial Bank Co., Ltd. Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
08-31	Chongqing Rural Commercial Bank's H1 Profit Rises 6%	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	78,166	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	10.06%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	78,166	78,166	78,166
Change	-	-80.09%	15.72%	49.99%	10.13%	10.06%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	4.79x	4.39x	4x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.43x	0.41x	0.38x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.5x	0.48x	0.42x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.55x	2.35x	2.18x
EV / Revenue	0x	0x	0x	0x	0x	2.55x	2.35x	2.18x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.68x	3.36x	3.08x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3485	0.3797	0.4154
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.31%	6.88%	7.53%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.152	1.258	1.379
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.3%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,697	33,270	35,880
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	21,269	23,287	25,367
Net income ¹	9,560	10,276	10,902	11,513	11,890	12,989	14,205	15,612
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.520	5.520	5.520
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22 A	3/30/23 A	3/28/24 A	3/25/25 A	3/25/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.73x	-	-	6.4%	11.54B
JPMORGAN CHASE & CO.	13.62x	-	-	1.88%	901B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.25x	-	-	4.97%	430B
AGRICULTURAL BANK OF CHINA LIMITED	6.82x	-	-	4.66%	382B
BANK OF AMERICA CORPORATION	11.58x	-	-	2.35%	352B
CHINA CONSTRUCTION BANK CORPORATION	6.3x	-	-	4.93%	341B
BANK OF CHINA LIMITED	6.76x	-	-	4.73%	316B
HSBC HOLDINGS PLC	10.75x	-	-	4.91%	295B
ROYAL BANK OF CANADA	17.65x	-	-	2.39%	283B
WELLS FARGO & COMPANY	11.4x	-	-	2.27%	251B
Average	9.58x			3.95%	356.31B
Weighted average by Cap.	10.38x			3.48%