Valuation Chongqing Rural Commercial Bank Co., Ltd.

Stocks

Market Closed - Hong Kong S.E. Other stock markets 11:08:22 30/07/2026 +03			5-day change	1st Jan Change
6.680 ^HKD	+1.67%		+5.53%	+8.62%

07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces President Changes, Effective July 22, 2026	CI
07-22	Chongqing Rural Commercial Bank Co., Ltd. Announces Management Changes, Effective July 22, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	39,720	37,154	42,995	64,486	71,020	74,807	-	-
Change	-	-6.46%	15.72%	49.99%	10.13%	5.33%	-	-
Enterprise Value (EV)	186,607	37,154	42,995	64,486	71,020	74,807	74,807	74,807
Change	-	-80.09%	15.72%	49.99%	10.13%	5.33%	0%	0%
P/E	2.69x	2.65x	2.93x	4.41x	5.26x	5x	4.58x	4.22x
PBR	0.24x	0.24x	0.26x	0.38x	0.46x	0.46x	0.43x	0.4x
PEG	-	0.45x	0.52x	0.83x	0.87x	0.51x	0.5x	0.5x
Capitalization / Revenue	1.29x	1.28x	1.54x	2.28x	2.48x	2.46x	2.27x	2.12x
EV / Revenue	0x	0x	0x	0x	0x	2.46x	2.27x	2.12x
EV / EBITDA	-	-	-	-	-	-	-	-
EV / EBIT	0x	0x	0x	0x	0x	3.67x	3.47x	2.94x
EV / FCF	-	-	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-	-	-
Dividend per Share ²	0.2525	0.2714	0.2885	0.3046	0.3209	0.3488	0.3798	0.4104
Rate of return	11.2%	11.5%	10.5%	6.97%	5.81%	6.06%	6.59%	7.13%
EPS ²	0.84	0.89	0.94	0.99	1.05	1.153	1.258	1.364
Distribution rate	30.1%	30.5%	30.7%	30.8%	30.6%	30.2%	30.2%	30.1%
Net sales ¹	30,842	28,991	27,956	28,261	28,648	30,437	32,910	35,295
EBITDA	-	-	-	-	-	-	-	-
EBIT ¹	11,193	11,609	12,194	12,848	19,223	20,398	21,545	25,485
Net income ¹	9,560	10,276	10,902	11,513	11,890	13,088	14,276	15,455
Net Debt	146,887	-	-	-	-	-	-	-
Reference price ²	2.257	2.362	2.750	4.370	5.527	5.760	5.760	5.760
Nbr of stocks (in thousands)	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	11,357,000	-	-
Announcement Date	3/30/22 A	3/30/23 A	3/28/24 A	3/25/25 A	3/25/26 A	-	-	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHONGQING RURAL COMMERCIAL BANK CO., LTD.	4.92x	-	-	6.15%	10.7B
JPMORGAN CHASE & CO.	13.64x	-	-	1.83%	916B
BANK OF AMERICA CORPORATION	13.06x	-	-	1.94%	429B
INDUSTRIAL AND COMMERCIAL BANK OF CHINA LIMITED	6.26x	-	-	4.95%	399B
HSBC HOLDINGS PLC	12.65x	-	-	4.08%	353B
CHINA CONSTRUCTION BANK CORPORATION	6.03x	-	-	5.06%	316B
ROYAL BANK OF CANADA	18.28x	-	-	2.33%	286B
BANK OF CHINA LIMITED	6.29x	-	-	5%	270B
WELLS FARGO & COMPANY	11.52x	-	-	2.27%	254B
MITSUBISHI UFJ FINANCIAL GROUP, INC.	14.85x	-	-	2.66%	251B
Average	10.75x			3.63%	348.38B
Weighted average by Cap.	11.65x			3.11%