Valuation ChipMOS TECHNOLOGIES INC.

Stocks

End-of-day quote Taiwan S.E. 22/09/2026			5-day change	1st Jan Change
105.50 ^TWD	+2.43%		+21.82%	+123.75%

09-10	ChipMOS TECHNOLOGIES INC. Reports Unaudited Consolidated Revenue Results for the August 2026	CI
09-10	ChipMOS Technologies August Revenue Falls Sequentially	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,344	24,363	30,726	22,799	32,789	73,848	-	-
Change	-	-31.07%	26.12%	-25.8%	43.82%	125.22%	-	-
Enterprise Value (EV) ¹	39,194	28,207	31,078	18,034	32,789	78,713	81,866	81,909
Change	-	-28.03%	10.18%	-41.97%	81.82%	140.06%	4.01%	0.05%
P/E	6.98x	7.22x	16.3x	16.1x	67.4x	22.7x	15.9x	13.3x
PBR	1.45x	0.98x	1.24x	0.92x	1.4x	2.72x	2.49x	2.26x
PEG	-	-0.2x	-0.4x	-0.6x	-1.1x	0x	0.4x	0.7x
Capitalization / Revenue	1.29x	1.04x	1.44x	1x	1.37x	2.44x	2.09x	1.81x
EV / Revenue	1.43x	1.2x	1.46x	0.79x	1.37x	2.6x	2.32x	2.01x
EV / EBITDA	3.84x	3.54x	4.65x	2.94x	-	9.06x	7.51x	6.7x
EV / EBIT	7.05x	8.77x	16.2x	14.2x	28.7x	22x	15.2x	12.7x
EV / FCF	25.1x	7.06x	8.59x	19.3x	-	-33.3x	24.8x	-
FCF Yield	3.98%	14.2%	11.6%	5.18%	-	-3.01%	4.03%	-
Dividend per Share ²	2.2	2.3	1.8	1.2	-	2.193	3.524	3.25
Rate of return	4.53%	6.87%	4.26%	3.83%	-	2.08%	3.34%	3.08%
EPS ²	6.96	4.64	2.6	1.95	0.7	4.649	6.637	7.947
Distribution rate	31.6%	49.6%	69.2%	61.5%	-	47.2%	53.1%	40.9%
Net sales ¹	27,400	23,517	21,356	22,696	23,933	30,296	35,267	40,772
EBITDA ¹	10,197	7,969	6,686	6,130	-	8,691	10,902	12,218
EBIT ¹	5,562	3,217	1,915	1,274	1,143	3,582	5,395	6,451
Net income ¹	5,059	3,372	1,893	1,420	495.1	3,280	4,697	5,563
Net Debt ¹	3,850	3,844	352.5	-4,765	-	4,864	8,018	8,060
Reference price ²	48.60	33.50	42.25	31.35	47.15	105.50	105.50	105.50
Nbr of stocks (in thousands)	727,240	727,240	727,240	727,240	695,418	699,983	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/25/25 A	2/24/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHIPMOS TECHNOLOGIES INC.	22.16x	2.54x	8.86x	-	2.27B
ASML HOLDING N.V.	38.43x	12.95x	29.4x	0.61%	653B
LAM RESEARCH CORPORATION	32.13x	10.66x	26.29x	0.38%	378B
TOKYO ELECTRON LIMITED	31.06x	6.97x	21.47x	1.57%	153B
ASE TECHNOLOGY HOLDING CO., LTD.	35.62x	3.82x	17.66x	1.46%	91.82B
LASERTEC CORPORATION	45.48x	14.69x	30.5x	0.83%	22.25B
ENTEGRIS, INC.	52.4x	6.95x	24.24x	0.28%	21.87B
SCREEN HOLDINGS CO., LTD.	20.57x	2.98x	12.75x	1.48%	15.38B
ONTO INNOVATION INC.	46.18x	8.47x	25.24x	-	13.54B
Average	36.00x	7.78x	21.82x	0.94%	150.14B
Weighted average by Cap.	35.83x	10.76x	26.50x	0.72%