Valuation ChipMOS TECHNOLOGIES INC.

Stocks

End-of-day quote Taiwan S.E. Other stock markets 31/07/2026			5-day change	1st Jan Change
72.60 ^TWD	+10.00%		-20.04%	+53.98%

07-16	Asian Equities Traded in the US as American Depositary Receipts Decline in Thursday Trading	MT
07-15	Asian Equities Traded in the US as American Depositary Receipts Higher in Wednesday Trading	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	35,344	24,363	30,726	22,799	32,789	50,819	-	-
Change	-	-31.07%	26.12%	-25.8%	43.82%	54.99%	-	-
Enterprise Value (EV) ¹	39,194	28,207	31,078	18,034	32,789	54,254	56,061	54,635
Change	-	-28.03%	10.18%	-41.97%	81.82%	65.47%	3.33%	-2.54%
P/E	6.98x	7.22x	16.3x	16.1x	67.4x	16.9x	11.5x	9.87x
PBR	1.45x	0.98x	1.24x	0.92x	1.4x	1.89x	1.72x	1.59x
PEG	-	-0.2x	-0.4x	-0.6x	-1.1x	0x	0.2x	0.6x
Capitalization / Revenue	1.29x	1.04x	1.44x	1x	1.37x	1.68x	1.46x	1.31x
EV / Revenue	1.43x	1.2x	1.46x	0.79x	1.37x	1.8x	1.61x	1.41x
EV / EBITDA	3.84x	3.54x	4.65x	2.94x	-	6.47x	5.43x	4.84x
EV / EBIT	7.05x	8.77x	16.2x	14.2x	28.7x	15.7x	10.7x	9.1x
EV / FCF	25.1x	7.06x	8.59x	19.3x	-	-90.4x	-	-
FCF Yield	3.98%	14.2%	11.6%	5.18%	-	-1.11%	-	-
Dividend per Share ²	2.2	2.3	1.8	1.2	-	1.247	2.076	3.097
Rate of return	4.53%	6.87%	4.26%	3.83%	-	1.72%	2.86%	4.27%
EPS ²	6.96	4.64	2.6	1.95	0.7	4.301	6.322	7.355
Distribution rate	31.6%	49.6%	69.2%	61.5%	-	29%	32.8%	42.1%
Net sales ¹	27,400	23,517	21,356	22,696	23,933	30,223	34,721	38,868
EBITDA ¹	10,197	7,969	6,686	6,130	-	8,391	10,317	11,292
EBIT ¹	5,562	3,217	1,915	1,274	1,143	3,454	5,259	6,001
Net income ¹	5,059	3,372	1,893	1,420	495.1	3,053	4,501	5,148
Net Debt ¹	3,850	3,844	352.5	-4,765	-	3,436	5,242	3,816
Reference price ²	48.60	33.50	42.25	31.35	47.15	72.60	72.60	72.60
Nbr of stocks (in thousands)	727,240	727,240	727,240	727,240	695,418	699,983	-	-
Announcement Date	2/24/22 A	2/23/23 A	2/22/24 A	2/25/25 A	2/24/26 A	-	-	-

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
CHIPMOS TECHNOLOGIES INC.	16.88x	1.8x	6.47x	-	1.57B
ASML HOLDING N.V.	37.55x	12.48x	29.12x	0.64%	634B
LAM RESEARCH CORPORATION	52.11x	15.75x	42.16x	0.35%	367B
TOKYO ELECTRON LIMITED	33.68x	7.42x	23.24x	1.44%	158B
ASE TECHNOLOGY HOLDING CO., LTD.	29.71x	3.24x	14.78x	1.66%	75.42B
LASERTEC CORPORATION	44.17x	14.25x	29.54x	0.85%	21.32B
ENTEGRIS, INC.	45.93x	6.11x	21.6x	0.34%	18.16B
SCREEN HOLDINGS CO., LTD.	20.31x	2.94x	12.58x	1.5%	14.95B
ONTO INNOVATION INC.	49.79x	8.99x	28.59x	-	12.86B
AMKOR TECHNOLOGY, INC.	19.56x	1.76x	8.66x	0.67%	12.39B
Average	34.97x	7.47x	21.67x	0.93%	131.55B
Weighted average by Cap.	40.65x	11.94x	30.71x	0.72%