Valuation CGI Inc.

Stocks

Market Closed - Toronto S.E. 23:00:00 29/10/2026 +03			5-day change	1st Jan Change
111.48 ^CAD	+0.51%		-0.24%	-12.07%

10-06	CGI Selected by France's Ministry of Agriculture to Modernize Its Information System	MT
10-06	CGI Inc. Is Selected By France's Ministry Of Agriculture, Agri-Food And Food Sovereignty To Support It In Modernizing Its Information System	CI

Data adjusted to current consolidation scope

Fiscal Period: September	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	26,262	24,613	31,217	35,041	27,354	22,793	-	-
Change	-	-6.28%	26.83%	12.25%	-21.94%	-16.67%	-	-
Enterprise Value (EV) ¹	28,723	27,623	33,288	36,880	30,821	26,042	25,180	24,622
Change	-	-3.83%	20.51%	10.79%	-16.43%	-15.51%	-3.31%	-2.22%
P/E	19.9x	17.2x	19.5x	21.3x	16.9x	12.8x	11.4x	10.4x
PBR	3.84x	3.47x	4.26x	3.98x	2.65x	2.22x	2.09x	1.95x
PEG	-	1.5x	1.4x	3.25x	30.88x	0.7x	0.9x	1.05x
Capitalization / Revenue	2.17x	1.91x	2.18x	2.39x	1.72x	1.38x	1.34x	1.3x
EV / Revenue	2.37x	2.15x	2.33x	2.51x	1.94x	1.57x	1.48x	1.41x
EV / EBITDA	11.7x	10.8x	11.8x	12.5x	9.56x	7.84x	7.36x	6.87x
EV / EBIT	14.7x	13.2x	14.4x	15.3x	11.8x	9.63x	8.93x	8.33x
EV / FCF	14.4x	18.6x	17x	17.6x	14.6x	12.5x	11.6x	11.1x
FCF Yield	6.94%	5.38%	5.87%	5.68%	6.87%	8%	8.61%	9.03%
Dividend per Share ²	-	-	-	-	0.6	0.68	0.754	0.8614
Rate of return	-	-	-	-	0.48%	0.61%	0.68%	0.77%
EPS ²	5.41	6.04	6.86	7.31	7.35	8.693	9.783	10.75
Distribution rate	-	-	-	-	8.16%	7.82%	7.71%	8.02%
Net sales ¹	12,127	12,867	14,296	14,676	15,913	16,560	16,988	17,472
EBITDA ¹	2,463	2,561	2,832	2,953	3,225	3,323	3,422	3,586
EBIT ¹	1,952	2,087	2,313	2,416	2,611	2,705	2,819	2,954
Net income ¹	1,369	1,466	1,631	1,693	1,658	1,826	1,967	2,084
Net Debt ¹	2,460	3,010	2,071	1,839	3,467	3,249	2,388	1,830
Reference price ²	107.59	103.99	133.88	155.62	123.96	111.48	111.48	111.48
Nbr of stocks (in thousands)	244,097	236,691	233,174	225,172	220,666	204,456	-	-
Announcement Date	11/10/21 A	11/9/22 A	11/8/23 A	11/6/24 A	11/5/25 A	-	-	-

¹CAD in Million²CAD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
CGI INC.	12.76x	1.57x	7.8x	0.61%	16.16B
IBM	25.33x	4.08x	14.17x	2.67%	239B
SALESFORCE, INC.	23.17x	4.86x	11.92x	0.71%	199B
ACCENTURE PLC	16.62x	1.89x	9.72x	2.85%	144B
SNOWFLAKE INC.	-135.05x	18.59x	102.21x	-.--%	120B
CLOUDFLARE, INC.	-549.83x	39.07x	160.49x	-.--%	113B
TATA CONSULTANCY SERVICES LTD.	16.04x	2.89x	11.15x	5.02%	93.45B
RELX PLC	22.42x	5.82x	14.3x	2.52%	66.94B
INFOSYS LIMITED	14.75x	2.13x	9.07x	5.16%	47.77B
FUJITSU LIMITED	24.9x	2.07x	13.12x	1.25%	48.79B
Average	-52.89x	8.30x	35.40x	2.08%	108.88B
Weighted average by Cap.	-55.46x	8.97x	37.49x	1.97%