Company Valuation: Canadian Apartment Properties Real Estate Investment Trust

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 10,502 7,343 8,264 7,098 5,739 4,816 - -
Change - -30.08% 12.54% -14.11% -19.15% -16.08% - -
Enterprise Value (EV) 1 10,502 14,347 8,264 7,098 5,739 10,928 10,987 4,816
Change - 36.62% -42.4% -14.11% -19.15% 90.44% 0.54% -56.17%
P/E 7.49x 547x -20.2x 24.6x 29.9x -101x 12.3x 11.8x
PBR - - - - - - - -
PEG - -5.5x 0x -0x -1x 1x -0x 3.01x
Capitalization / Revenue 11.3x 7.29x 7.76x 6.38x 5.72x 4.87x 4.8x 4.71x
EV / Revenue 11.3x 14.2x 7.76x 6.38x 5.72x 11.1x 11x 4.71x
EV / EBITDA 18.3x 23.4x 13x 10.5x 9.52x 18.3x 17.7x 7.5x
EV / EBIT - - - - - - - -
EV / FCF - - - - - - - -
FCF Yield - - - - - - - -
Dividend per Share 2 1.409 1.45 1.45 1.471 1.546 1.543 1.538 1.55
Rate of return 2.35% 3.4% 2.97% 3.45% 4.19% 4.94% 4.92% 4.96%
EPS 2 8.003 0.078 -2.419 1.73 1.232 -0.31 2.55 2.65
Distribution rate 17.6% 1,859% -59.9% 85% 125% -498% 60.3% 58.5%
Net sales 1 933.1 1,007 1,065 1,113 1,003 988.6 1,002 1,022
EBITDA 1 575.2 612.4 636.2 673.1 603.1 596.1 619.7 642.3
EBIT - - - - - - - -
Net income 1 1,393 13.64 -411.6 292.7 197.1 -56.65 397 454.3
Net Debt 1 - 7,004 - - - 6,113 6,172 -
Reference price 2 59.96 42.68 48.80 42.63 36.87 31.26 31.26 31.26
Nbr of stocks (in thousands) 175,145 172,046 169,339 166,492 155,642 154,051 - -
Announcement Date 2/23/22 A 2/22/23 A 2/22/24 A 2/13/25 A 2/12/26 A - - -
1CAD in Million2CAD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-100.42x11.03x18.3x4.96% 3.38B
39.02x12.82x22.85x - 47.36B
48.04x12.28x18.77x3.81% 17.47B
26.59x8.05x15.59x4.52% 15.7B
-18.38x8.59x18.54x3.96% 13.76B
31.17x8.64x15.34x5.27% 13.51B
28.34x9.35x19.11x3.66% 11.44B
31.41x8.47x15.9x4.3% 11.02B
32.6x9.86x16.03x5.11% 10.93B
71.36x8.84x15.86x4.32% 10.05B
Average 18.97x 9.79x 17.63x 4.43% 15.46B
Weighted average by Cap. 30.25x 10.46x 18.80x 4.37%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Canadian Apartment Properties Real Estate Investment Trust

Historical PBR trend

Valuation ratios - PBR - Canadian Apartment Properties Real Estate Investment Trust

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Canadian Apartment Properties Real Estate Investment Trust

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Canadian Apartment Properties Real Estate Investment Trust


Year-on-year evolution of the Yield

Valuation ratios - Yield - Canadian Apartment Properties Real Estate Investment Trust
  1. Stock Market
  2. Stocks
  3. CAR.UN Stock
  4. Valuation Canadian Apartment Properties Real Estate Investment Trust