|
End-of-day quote
NYSE
28/10/2026
|
5-day change | 1st Jan Change | ||
| 29.59 USD | -1.43% |
|
+2.00% | -22.82% |
| 10-15 | Brookfield Renewable Shareholders Approve Corporate Simplification Scheme | MT |
| 09-24 | Colombia's Isagen sells power assets to EDF, BTG Pactual | RE |
Company Valuation: Brookfield Renewable Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,842 | 13,485 | 14,083 | 13,507 | 17,839 | 14,046 | - | - |
| Change | - | -19.93% | 4.44% | -4.09% | 32.07% | -21.26% | - | - |
| Enterprise Value (EV) 1 | 33,568 | 31,146 | 34,859 | 32,540 | 37,618 | 50,744 | 52,788 | 55,496 |
| Change | - | -7.22% | 11.92% | -6.65% | 15.6% | 34.89% | 4.03% | 5.13% |
| P/E | -53.4x | -45.9x | -105x | 77.8x | -10.9x | -24.1x | -24.7x | -22.1x |
| PBR | - | - | 1.86x | - | - | 9.51x | 14.1x | 35.5x |
| PEG | - | 3.5x | 1.9x | -0x | 0x | 0.4x | 9.75x | -1.9x |
| Capitalization / Revenue | 3.95x | 2.68x | 2.65x | 2.26x | 3.53x | 1.83x | 1.59x | 1.46x |
| EV / Revenue | 7.87x | 6.19x | 6.55x | 5.45x | 7.44x | 6.63x | 5.97x | 5.76x |
| EV / EBITDA | 14x | 11.7x | 11.9x | 9.38x | 10.3x | 12.5x | 12.2x | 12.1x |
| EV / EBIT | 43.1x | 55.8x | 31x | 19.7x | 19x | 37x | 43.5x | 43.9x |
| EV / FCF | -27.4x | 52.3x | 45.3x | -56.2x | -43.8x | -29.4x | -10.4x | -9.43x |
| FCF Yield | -3.65% | 1.91% | 2.21% | -1.78% | -2.28% | -3.4% | -9.62% | -10.6% |
| Dividend per Share 3 | 1.28 | - | 1.35 | 1.42 | 1.49 | 1.574 | 1.637 | 1.705 |
| Rate of return | 3.48% | - | 4.69% | 5.13% | 3.89% | 5.4% | 5.62% | 5.85% |
| EPS 3 | -0.69 | -0.6 | -0.2755 | 0.3556 | -3.524 | -1.209 | -1.178 | -1.318 |
| Distribution rate | -186% | - | -490% | 399% | -42.3% | -130% | -139% | -129% |
| Net sales 1 | 4,265 | 5,029 | 5,318 | 5,968 | 5,057 | 7,657 | 8,844 | 9,640 |
| EBITDA 1 | 2,395 | 2,665 | 2,925 | 3,470 | 3,660 | 4,055 | 4,343 | 4,605 |
| EBIT 1 | 779 | 557.8 | 1,126 | 1,651 | 1,978 | 1,373 | 1,213 | 1,265 |
| Net income 1 | -466.1 | -394.8 | -242.6 | 340.1 | -3,179 | -589.8 | -384.3 | -613 |
| Net Debt 1 | 16,726 | 17,661 | 20,776 | 19,034 | 19,779 | 36,698 | 38,742 | 41,450 |
| Reference price 3 | 36.83 | 27.54 | 28.79 | 27.66 | 38.34 | 29.15 | 29.15 | 29.15 |
| Nbr of stocks (in thousands) | 361,804 | 361,818 | 369,252 | 339,382 | 339,346 | 345,340 | - | - |
| Announcement Date | 2/4/22 A | 2/3/23 A | 2/2/24 A | 1/31/25 A | 1/30/26 A | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -24.11x | 6.63x | 12.51x | 5.4% | 10.07B | |
| 27.07x | 4.53x | 31.69x | 0.23% | 226B | |
| 20.51x | 9.22x | 16.52x | 2.97% | 176B | |
| 20.97x | 4.46x | 12.27x | 3.29% | 165B | |
| 21.86x | 12.43x | 16.14x | 3.43% | 109B | |
| 21.45x | 5.98x | 13.13x | 3.24% | 108B | |
| 12.79x | 1.87x | 6.63x | 5.55% | 103B | |
| 18.85x | 5.69x | 11.46x | 3.42% | 99.33B | |
| 21.3x | 3.16x | 13.35x | 0.65% | 92.96B | |
| 20.16x | 5.16x | 12.48x | 2.96% | 70.9B | |
| Average | 16.08x | 5.91x | 14.62x | 3.11% | 116.02B | |
| Weighted average by Cap. | 20.89x | 5.92x | 16.67x | 2.65% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEPC Stock
- Valuation Brookfield Renewable Corporation
Select your edition
All financial news and data tailored to specific country editions
