|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 32.12 USD | -1.29% |
|
-1.92% | -16.22% |
| 07-22 | Brookfield Renewable to Simplify Corporate Structure | MT |
| 06-17 | Brookfield Renewable Corporation - Shareholder/Analyst Call |
Company Valuation: Brookfield Renewable Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 16,842 | 13,485 | 14,083 | 5,768 | 17,839 | 15,484 | - | - |
| Change | - | -19.93% | 4.44% | -59.05% | 209.3% | -13.2% | - | - |
| Enterprise Value (EV) 1 | 33,568 | 31,146 | 34,859 | 24,801 | 37,618 | 51,090 | 53,371 | 53,000 |
| Change | - | -7.22% | 11.92% | -28.85% | 51.68% | 35.81% | 4.46% | -0.7% |
| P/E | -53.4x | -45.9x | -105x | 77.8x | -10.9x | -76.5x | -76.5x | -40.2x |
| PBR | - | - | 1.86x | - | - | 10.4x | 14.7x | 32.8x |
| PEG | - | 3.5x | 1.9x | -0x | 0x | 0.9x | - | -0.4x |
| Capitalization / Revenue | 3.95x | 2.68x | 2.65x | 0.97x | 3.53x | 1.86x | 1.6x | 1.55x |
| EV / Revenue | 7.87x | 6.19x | 6.55x | 4.16x | 7.44x | 6.15x | 5.51x | 5.31x |
| EV / EBITDA | 14x | 11.7x | 11.9x | 7.15x | 10.3x | 12.1x | 11.4x | 11.2x |
| EV / EBIT | 43.1x | 55.8x | 31x | 15x | 19x | 54x | 60.6x | 29.6x |
| EV / FCF | -27.4x | 52.3x | 45.3x | -42.8x | -43.8x | -55.6x | -12.2x | -4.45x |
| FCF Yield | -3.65% | 1.91% | 2.21% | -2.33% | -2.28% | -1.8% | -8.21% | -22.5% |
| Dividend per Share 3 | 1.28 | - | 1.35 | 1.42 | 1.49 | 1.576 | 1.633 | 1.67 |
| Rate of return | 3.48% | - | 4.69% | 5.13% | 3.89% | 4.91% | 5.08% | 5.2% |
| EPS 3 | -0.69 | -0.6 | -0.2755 | 0.3556 | -3.524 | -0.42 | -0.42 | -0.8 |
| Distribution rate | -186% | - | -490% | 399% | -42.3% | -375% | -389% | -209% |
| Net sales 1 | 4,265 | 5,029 | 5,318 | 5,968 | 5,057 | 8,308 | 9,694 | 9,976 |
| EBITDA 1 | 2,395 | 2,665 | 2,925 | 3,470 | 3,660 | 4,208 | 4,669 | 4,749 |
| EBIT 1 | 779 | 557.8 | 1,126 | 1,651 | 1,978 | 946 | 881.2 | 1,790 |
| Net income 1 | -466.1 | -394.8 | -242.6 | 340.1 | -3,179 | -394.5 | -393.2 | -741.5 |
| Net Debt 1 | 16,726 | 17,661 | 20,776 | 19,034 | 19,779 | 35,606 | 37,887 | 37,515 |
| Reference price 3 | 36.83 | 27.54 | 28.79 | 27.66 | 38.34 | 32.12 | 32.12 | 32.12 |
| Nbr of stocks (in thousands) | 361,804 | 361,818 | 369,252 | 144,921 | 339,346 | 342,123 | - | - |
| Announcement Date | 2/4/22 A | 2/3/23 A | 2/2/24 A | 1/31/25 A | 1/30/26 A | - | - | - |
1USD in Million2CAD in Million3USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | -76.48x | 6.15x | 12.14x | 4.91% | 10.99B | |
| 23.11x | 3.64x | 8.6x | 0.34% | 8.02B | |
| 51.29x | 7.48x | 13.54x | 0.51% | 5.8B | |
| 22.54x | 3.75x | 12.13x | 4.42% | 5.59B | |
| -12.74x | 97.5x | -34.7x | -.--% | 3.74B | |
| 23.18x | 5.27x | 16.13x | 2.27% | 1.31B | |
| 111.93x | 4.67x | 13.38x | -.--% | 1.02B | |
| 13.7x | 7.12x | 13.91x | - | 799M | |
| 8.83x | 13.37x | 18.61x | 4.98% | 656M | |
| 5.96x | - | - | - | 646M | |
| Average | 17.13x | 16.55x | 8.19x | 2.18% | 3.86B | |
| Weighted average by Cap. | -2.95x | 14.55x | 7.31x | 2.44% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BEPC Stock
- Valuation Brookfield Renewable Corporation
Select your edition
All financial news and data tailored to specific country editions
