Company Valuation: Bread Financial Holdings, Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 3,314 1,877 1,625 3,036 3,380 4,011 - -
Change - -43.35% -13.45% 86.81% 11.36% 18.66% - -
Enterprise Value (EV) 3,314 5,993 16,947 17,996 18,000 4,011 4,011 4,011
Change - 80.84% 182.76% 6.19% 0.03% -77.72% 0% 0%
P/E 4.16x 8.44x 2.3x 11.1x 6.8x 8.18x 7.53x 6.67x
PBR 1.59x 0.83x 0.56x 0.98x 1.19x 1.2x 1.07x 0.94x
PEG - -0.1x 0x -0.2x 0.1x 0.4x 0.87x 0.5x
Capitalization / Revenue 0.91x 0.49x 0.38x 0.79x 0.88x 1x 0.97x 0.93x
EV / Revenue 0x 0x 0x 0x 0x 1x 0.97x 0.93x
EV / EBITDA 0x - 0x 0x 0x 3.42x 3.32x 4.86x
EV / EBIT 0x 0x 0x 0x 0x 1.96x 1.89x 1.85x
EV / FCF 0x 0x 0x 0x 0x 1.94x 1.87x -
FCF Yield 44% 94.8% 119% 60.1% 61.2% 51.5% 53.4% -
Dividend per Share 2 0.84 0.84 0.84 0.84 0.86 0.9308 0.9767 1.036
Rate of return 1.26% 2.23% 2.55% 1.38% 1.16% 0.88% 0.92% 0.98%
EPS 2 16.02 4.46 14.34 5.49 10.89 12.91 14.03 15.84
Distribution rate 5.24% 18.8% 5.86% 15.3% 7.9% 7.21% 6.96% 6.54%
Net sales 1 3,655 3,826 4,289 3,838 3,845 4,024 4,152 4,300
EBITDA 1 1,519 - 1,084 1,964 695 1,171 1,209 824.5
EBIT 1 1,427 1,894 2,197 1,874 1,928 2,047 2,121 2,171
Net income 1 801 223 718 277 518 525.3 524.9 538.5
Net Debt - 4,116 15,322 14,960 14,620 - - -
Reference price 2 66.57 37.66 32.94 61.06 74.03 105.66 105.66 105.66
Nbr of stocks (in thousands) 49,785 49,853 49,331 49,715 45,662 37,961 - -
Announcement Date 1/27/22 A 1/26/23 A 1/25/24 A 1/30/25 A 1/28/26 A - - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
8.11x - - 0.89% 3.98B
17.34x - - 1.2% 213B
11.77x2.45x3.84x1.56% 123B
22.18x15.74x - 0.78% 59.88B
36.46x4.93x18.14x-.--% 32.76B
21.56x4.88x24.15x0.09% 27.74B
7.87x1.8x3.32x1.7% 23.47B
28.13x4.29x13.02x-.--% 22.22B
13.67x10.23x19.6x1.45% 20.55B
Average 18.57x 6.33x 13.68x 0.85% 58.56B
Weighted average by Cap. 17.82x 6.10x 10.03x 1.08%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Bread Financial Holdings, Inc.

Historical PBR trend

Valuation ratios - PBR - Bread Financial Holdings, Inc.

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Bread Financial Holdings, Inc.

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Bread Financial Holdings, Inc.


Year-on-year evolution of the Yield

Valuation ratios - Yield - Bread Financial Holdings, Inc.
  1. Stock Market
  2. Stocks
  3. BFH Stock
  4. Valuation Bread Financial Holdings, Inc.