|
Real-time
Boerse Muenchen
23:13:35 04/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 21.80 EUR | +0.93% |
|
0.00% | -2.70% |
| 09:45pm | U.S. approves potential sale of Joint Direct Attack Munitions-Extend Range to Saudi Arabia for $5 billion | RE |
| 03:09pm | Boeing Sees Africa's Airline Fleet Doubling by 2045 |  |
Company Valuation: Boeing
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 118,316 | 113,529 | 157,693 | 132,427 | 165,032 | 166,381 | - | - |
| Change | - | -4.05% | 38.9% | -16.02% | 24.62% | 0.82% | - | - |
| Enterprise Value (EV) 1 | 160,174 | 153,310 | 194,035 | 160,009 | 189,730 | 188,794 | 182,913 | 172,868 |
| Change | - | -4.29% | 26.56% | -17.54% | 18.57% | -0.49% | -3.12% | -5.49% |
| P/E | -28.2x | -23x | -71x | -9.64x | 87.5x | -787x | 43.4x | 23.2x |
| PBR | -7.9x | -7.06x | -9.16x | -29.3x | 30.3x | 22.5x | 14.3x | 9.23x |
| PEG | - | -1.4x | 1.3x | -0x | -1x | 7x | -0x | 0.3x |
| Capitalization / Revenue | 1.9x | 1.7x | 2.03x | 1.99x | 1.84x | 1.7x | 1.48x | 1.35x |
| EV / Revenue | 2.57x | 2.3x | 2.49x | 2.41x | 2.12x | 1.93x | 1.62x | 1.4x |
| EV / EBITDA | -211x | -97.8x | 178x | -18x | 30.4x | 43.5x | 21.9x | 14.3x |
| EV / EBIT | -55.2x | -43.2x | -251x | -14.9x | 44.3x | 91.8x | 29.9x | 17.6x |
| EV / FCF | -36.4x | 66.9x | 43.8x | -11.2x | -101x | 80.7x | 29.4x | 17.5x |
| FCF Yield | -2.74% | 1.49% | 2.28% | -8.94% | -0.99% | 1.24% | 3.4% | 5.7% |
| Dividend per Share 2 | - | - | - | - | - | - | 0.3286 | 0.9143 |
| Rate of return | - | - | - | - | - | - | 0.16% | 0.43% |
| EPS 2 | -7.15 | -8.3 | -3.67 | -18.36 | 2.48 | -0.2676 | 4.849 | 9.059 |
| Distribution rate | - | - | - | - | - | - | 6.78% | 10.1% |
| Net sales 1 | 62,286 | 66,608 | 77,794 | 66,517 | 89,463 | 98,022 | 112,799 | 123,467 |
| EBITDA 1 | -758 | -1,568 | 1,088 | -8,871 | 6,234 | 4,336 | 8,360 | 12,061 |
| EBIT 1 | -2,902 | -3,547 | -773 | -10,707 | 4,281 | 2,056 | 6,117 | 9,832 |
| Net income 1 | -4,202 | -4,935 | -2,222 | -11,817 | 1,890 | -178.8 | 3,749 | 7,179 |
| Net Debt 1 | 41,858 | 39,781 | 36,342 | 27,582 | 24,698 | 22,413 | 16,532 | 6,487 |
| Reference price 2 | 201.32 | 190.49 | 260.66 | 177.00 | 217.12 | 210.51 | 210.51 | 210.51 |
| Nbr of stocks (in thousands) | 587,699 | 595,983 | 604,977 | 748,176 | 760,095 | 790,370 | - | - |
| Announcement Date | 1/26/22 A | 1/25/23 A | 1/31/24 A | 1/28/25 A | 1/27/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 26.5x | 1.77x | 13.14x | 1.74% | 181B | |
| -786.63x | 1.93x | 43.54x | -.--% | 166B | |
| 19.4x | 1.4x | 11.84x | 1.86% | 24.86B | |
| 14.29x | 0.99x | 8.64x | 0.1% | 13.65B | |
| -7.81x | 58.88x | -9.18x | -.--% | 6.8B | |
| -9.13x | 83.66x | -9.2x | -.--% | 4.87B | |
| 12.07x | - | - | 2.06% | 2.14B | |
| -3.38x | - | -3.64x | -.--% | 788M | |
| Average | -91.84x | 24.77x | 7.88x | 0.72% | 50.09B | |
| Weighted average by Cap. | -313.14x | 3.76x | 24.91x | 0.91% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- BA Stock
- BCO0 Stock
- Valuation Boeing
Select your edition
All financial news and data tailored to specific country editions
