Valuation Beijing Infosec Technologies Co.,Ltd

Stocks

End-of-day quote Shanghai S.E. 12/11/2026			5-day change	1st Jan Change
6.960 ^CNY	-1.42%		-3.06%	-52.43%

10-28	Beijing Infosec Technologies Co.,Ltd Reports Earnings Results for the Nine Months Ended September 30, 2026	CI
10-07	Tranche Update on Beijing Infosec Technologies Co.,Ltd's Equity Buyback Plan announced on April 27, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026
Market Cap ¹	5,834	7,826	4,231	2,781	4,608	2,192
Change	-	34.13%	-45.93%	-34.27%	65.69%	-52.43%
Enterprise Value (EV)	5,834	7,826	4,231	2,781	4,608	2,192
Change	-	34.13%	-45.93%	-34.27%	65.69%	-52.43%
P/E	34.7x	47.7x	380x	-58.3x	58.5x	40.9x
PBR	5.67x	6.79x	3.07x	2.18x	3.37x	1.61x
PEG	-	-18.99x	-4.1x	0x	-0x	-1.3x
Capitalization / Revenue	11.1x	11.9x	7.55x	5.56x	8.5x	3.64x
EV / Revenue	0x	0x	0x	0x	0x	3.64x
EV / EBITDA	0x	0x	0x	0x	0x	24.9x
EV / EBIT	0x	0x	0x	-0x	0x	39.9x
EV / FCF	-	-	-	-	-	-
FCF Yield	-	-	-	-	-	-
Dividend per Share ²	-	0.1666	0.0203	-	0.025	0.05
Rate of return	-	0.64%	0.15%	-	0.17%	0.72%
EPS ²	0.557	0.543	0.035	-0.1515	0.25	0.17
Distribution rate	-	30.7%	57.9%	-	10%	29.4%
Net sales ¹	526	658.1	560.8	500.6	542	603
EBITDA ¹	169.6	190.2	135.7	205,504	66.85	88
EBIT ¹	162.4	167.7	1.01	-38.01	79.37	55
Net income ¹	156.7	163.9	10.91	-47.82	79.29	53
Net Debt	-	-	-	-	-	-
Reference price ²	19.326	25.922	13.297	8.830	14.630	6.960
Nbr of stocks (in thousands)	301,901	301,901	318,207	314,959	314,959	314,959
Announcement Date	2/25/22 A	2/27/23 A	2/25/24 A	2/27/25 A	2/26/26 A	-

¹CNY in Million²CNY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BEIJING INFOSEC TECHNOLOGIES CO.,LTD	41.53x	-	-	0.71%	333M
MICROSOFT CORPORATION	26.15x	9.74x	15.8x	0.76%	3,870B
PALANTIR TECHNOLOGIES INC.	103x	47.15x	76.02x	-.--%	415B
ORACLE CORPORATION	19.23x	5.7x	9.9x	1.59%	400B
PALO ALTO NETWORKS, INC.	217.04x	18.84x	55.16x	-.--%	273B
SAP SE	29.38x	5.97x	18.54x	1.27%	270B
CROWDSTRIKE HOLDINGS, INC.	1889.31x	38.26x	125.16x	-.--%	235B
APPLOVIN CORPORATION	24.91x	16x	19.06x	-.--%	134B
SERVICENOW, INC.	71.9x	6.57x	17.2x	-.--%	107B
FORTINET, INC.	39.66x	10.91x	28.18x	-.--%	94.12B
Average	246.21x	17.68x	40.56x	0.43%	580B
Weighted average by Cap.	116.87x	13.65x	26.42x	0.67%