Valuation Baker Hughes Company

Stocks

Market Closed - Nasdaq Other stock markets 23:00:00 14/07/2026 +03			5-day change	1st Jan Change
57.78 ^USD	+0.20%		+6.07%	+26.87%

07-15	BrightSpring Health Services Set to Join S&P MidCap 400 Index	MT
07-14	Piper Sandler Adjusts Price Target on Baker Hughes to $71 From $72, Maintains Overweight Rating	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,931	29,573	34,393	40,590	44,938	57,317	-	-
Change	-	41.29%	16.3%	18.02%	10.71%	27.55%	-	-
Enterprise Value (EV) ¹	23,805	33,742	37,767	43,249	47,310	56,299	55,323	55,502
Change	-	41.74%	11.93%	14.52%	9.39%	19%	-1.73%	0.32%
P/E	-89.1x	-48.4x	17.9x	13.8x	17.5x	21.2x	20.3x	18.5x
PBR	1.47x	2.07x	2.22x	2.4x	2.36x	2.74x	2.54x	2.5x
PEG	-	-0x	-0x	0.2x	-1.4x	4.49x	4.27x	1.89x
Capitalization / Revenue	1.02x	1.4x	1.35x	1.46x	1.62x	2.1x	1.95x	1.89x
EV / Revenue	1.16x	1.59x	1.48x	1.55x	1.71x	2.06x	1.88x	1.83x
EV / EBITDA	8.88x	11.3x	10x	9.42x	9.81x	11.5x	9.94x	9.25x
EV / EBIT	15.1x	17.6x	14.1x	12.5x	13x	16.1x	13.1x	11.6x
EV / FCF	13x	30.2x	18.5x	19.2x	17.3x	22.7x	18.8x	16.8x
FCF Yield	7.7%	3.31%	5.41%	5.22%	5.77%	4.4%	5.31%	5.97%
Dividend per Share ²	0.72	0.73	0.78	0.84	0.92	0.9353	0.9805	1.065
Rate of return	2.99%	2.47%	2.28%	2.05%	2.02%	1.62%	1.7%	1.84%
EPS ²	-0.27	-0.61	1.91	2.98	2.6	2.723	2.852	3.131
Distribution rate	-267%	-120%	40.8%	28.2%	35.4%	34.3%	34.4%	34%
Net sales ¹	20,536	21,156	25,506	27,829	27,733	27,355	29,361	30,307
EBITDA ¹	2,681	2,981	3,763	4,591	4,825	4,897	5,564	5,999
EBIT ¹	1,576	1,920	2,676	3,455	3,637	3,506	4,231	4,790
Net income ¹	-219	-601	1,943	2,979	2,588	2,639	2,697	3,077
Net Debt ¹	2,874	4,169	3,374	2,659	2,372	-1,018	-1,994	-1,815
Reference price ²	24.06	29.53	34.18	41.02	45.54	57.78	57.78	57.78
Nbr of stocks (in thousands)	869,968	1,001,468	1,006,234	989,526	986,774	992,069	-	-
Announcement Date	1/20/22 A	1/23/23 A	1/23/24 A	1/30/25 A	1/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAKER HUGHES COMPANY	21.18x	2.05x	11.48x	1.62%	57.2B
SLB N.V.	18.43x	2.14x	9.75x	2.48%	70.81B
HALLIBURTON COMPANY	15x	1.53x	8.3x	1.95%	29.41B
TECHNIPFMC PLC	24.87x	2.66x	13.19x	0.27%	29.12B
SAIPEM SPA	19.47x	0.52x	4.17x	3.8%	9.68B
NOV INC.	24.01x	0.82x	7.76x	1.84%	6.87B
ARCHROCK, INC.	20.54x	5.77x	10.01x	2.41%	6.68B
KODIAK GAS SERVICES, INC.	33.26x	6.21x	11.24x	3.01%	6.61B
SBM OFFSHORE N.V.	7.67x	1.34x	5.37x	3.41%	6.23B
WEATHERFORD INTERNATIONAL PLC	14.35x	1.31x	6.16x	1.34%	5.83B
Average	19.88x	2.43x	8.74x	2.21%	22.84B
Weighted average by Cap.	19.80x	2.18x	9.98x	1.96%