Valuation Baker Hughes Company

Equities

Market Closed - Nasdaq Other stock markets 00:00:00 07/03/2026 +03			5-day change	1st Jan Change
59.81 ^USD	-0.63%		-8.35%	+31.34%

03-07	US Equity Indexes Fall This Week Amid Higher Oil Prices, Unemployment Rate	MT
03-07	US Equity Indexes Fall Amid Jobs Data Surprise, Rising Oil Prices	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Capitalization ¹	20,931	29,573	34,393	40,590	44,938	59,106	-	-
Change	-	41.29%	16.3%	18.02%	10.71%	31.53%	-	-
Enterprise Value (EV) ¹	23,805	33,742	37,767	43,249	47,310	58,591	57,181	56,760
Change	-	41.74%	11.93%	14.52%	9.39%	23.85%	-2.41%	-0.74%
P/E ratio	-89.1x	-48.4x	17.9x	13.8x	17.5x	23.4x	20.4x	18.5x
PBR	1.47x	2.07x	2.22x	2.4x	2.36x	2.82x	2.59x	2.4x
PEG	-	-0x	-0x	0.2x	-1.4x	-13.45x	1.4x	1.8x
Capitalization / Revenue	1.02x	1.4x	1.35x	1.46x	1.62x	2.16x	2.06x	2.01x
EV / Revenue	1.16x	1.59x	1.48x	1.55x	1.71x	2.14x	1.99x	1.93x
EV / EBITDA	8.88x	11.3x	10x	9.42x	9.81x	12x	10.8x	10.1x
EV / EBIT	15.1x	17.6x	14.1x	12.5x	13x	16.2x	14.2x	12.9x
EV / FCF	13x	30.2x	18.5x	19.2x	17.3x	23.8x	20x	17.9x
FCF Yield	7.7%	3.31%	5.41%	5.22%	5.77%	4.19%	4.99%	5.58%
Dividend per Share ²	0.72	0.73	0.78	0.84	0.92	0.94	1.004	1.121
Rate of return	2.99%	2.47%	2.28%	2.05%	2.02%	1.57%	1.68%	1.87%
EPS ²	-0.27	-0.61	1.91	2.98	2.6	2.555	2.93	3.229
Distribution rate	-267%	-120%	40.8%	28.2%	35.4%	36.8%	34.3%	34.7%
Net sales ¹	20,536	21,156	25,506	27,829	27,733	27,424	28,695	29,382
EBITDA ¹	2,681	2,981	3,763	4,591	4,825	4,866	5,276	5,599
EBIT ¹	1,576	1,920	2,676	3,455	3,637	3,616	4,017	4,411
Net income ¹	-219	-601	1,943	2,979	2,588	2,535	2,874	3,163
Net Debt ¹	2,874	4,169	3,374	2,659	2,372	-515.7	-1,926	-2,347
Reference price ²	24.06	29.53	34.18	41.02	45.54	59.81	59.81	59.81
Nbr of stocks (in thousands)	869,968	1,001,468	1,006,234	989,526	986,774	988,237	-	-
Announcement Date	1/20/22 A	1/23/23 A	1/23/24 A	1/30/25 A	1/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAKER HUGHES COMPANY	23.41x	2.14x	12.04x	1.57%	59.11B
SLB N.V.	16.26x	2.07x	8.77x	2.52%	70.4B
HALLIBURTON COMPANY	15.43x	1.53x	8.33x	2.03%	28.52B
TECHNIPFMC PLC	21.65x	2.27x	11.41x	0.32%	25.21B
CNOOC ENERGY TECHNOLOGY & SERVICES LIMITED	12.29x	-	-	3.04%	7.43B
SAIPEM SPA	19.41x	0.45x	4.03x	4.77%	7.36B
NOV INC.	18.46x	0.78x	6.81x	2.17%	6.69B
WEATHERFORD INTERNATIONAL PLC	16.37x	1.4x	6.42x	1.37%	6.51B
ARCHROCK, INC.	18.79x	5.42x	9.41x	2.59%	6.18B
SBM OFFSHORE N.V	8.03x	1.39x	5.21x	2.92%	6.14B
Average	17.01x	1.94x	8.05x	2.33%	22.35B
Weighted average by Cap.	18.54x	2.00x	9.54x	2.02%