Valuation Baker Hughes Company

Stocks

Market Closed - Nasdaq 00:00:00 13/11/2026 +03			5-day change	1st Jan Change
48.86 ^USD	-1.11%		+5.76%	+7.29%

11-12	Baker Hughes, Turkish National Oil Company Agree to Explore Opportunities for Enhanced Geothermal Systems	MT
11-11	TPAO, Baker Hughes sign Turkish geothermal cooperation deal	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	20,931	29,573	34,393	40,590	44,938	48,522	-	-
Change	-	41.29%	16.3%	18.02%	10.71%	7.98%	-	-
Enterprise Value (EV) ¹	23,805	33,742	37,767	43,249	47,310	61,656	59,828	57,780
Change	-	41.74%	11.93%	14.52%	9.39%	30.32%	-2.96%	-3.42%
P/E	-89.1x	-48.4x	17.9x	13.8x	17.5x	18.1x	18.1x	14.5x
PBR	1.47x	2.07x	2.22x	2.4x	2.36x	2.39x	2.42x	2.63x
PEG	-	-0x	-0x	0.2x	-1.4x	4.73x	669.31x	0.6x
Capitalization / Revenue	1.02x	1.4x	1.35x	1.46x	1.62x	1.64x	1.48x	1.39x
EV / Revenue	1.16x	1.59x	1.48x	1.55x	1.71x	2.08x	1.83x	1.66x
EV / EBITDA	8.88x	11.3x	10x	9.42x	9.81x	11.6x	9.88x	8.36x
EV / EBIT	15.1x	17.6x	14.1x	12.5x	13x	16.7x	13.4x	11x
EV / FCF	13x	30.2x	18.5x	19.2x	17.3x	24.3x	18.2x	15.1x
FCF Yield	7.7%	3.31%	5.41%	5.22%	5.77%	4.11%	5.5%	6.64%
Dividend per Share ²	0.72	0.73	0.78	0.84	0.92	0.9269	0.9852	1.056
Rate of return	2.99%	2.47%	2.28%	2.05%	2.02%	1.9%	2.02%	2.16%
EPS ²	-0.27	-0.61	1.91	2.98	2.6	2.699	2.7	3.37
Distribution rate	-267%	-120%	40.8%	28.2%	35.4%	34.3%	36.5%	31.3%
Net sales ¹	20,536	21,156	25,506	27,829	27,733	29,660	32,738	34,852
EBITDA ¹	2,681	2,981	3,763	4,591	4,825	5,293	6,053	6,910
EBIT ¹	1,576	1,920	2,676	3,455	3,637	3,684	4,464	5,272
Net income ¹	-219	-601	1,943	2,979	2,588	2,683	2,704	3,346
Net Debt ¹	2,874	4,169	3,374	2,659	2,372	13,134	11,306	9,258
Reference price ²	24.06	29.53	34.18	41.02	45.54	48.86	48.86	48.86
Nbr of stocks (in thousands)	869,968	1,001,468	1,006,234	989,526	986,774	993,078	-	-
Announcement Date	1/20/22 A	1/23/23 A	1/23/24 A	1/30/25 A	1/25/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
BAKER HUGHES COMPANY	18.3x	2.1x	11.75x	1.88%	48.52B
SLB N.V.	22.3x	2.24x	10.4x	2.31%	75.14B
TENARIS S.A.	15.19x	2.19x	9.2x	4.74%	30.77B
HALLIBURTON COMPANY	14.26x	1.42x	7.98x	2.07%	27.1B
TECHNIPFMC PLC	20.29x	2.28x	11.26x	0.31%	25.24B
YANTAI JEREH OILFIELD SERVICES GROUP CO., LTD.	24.86x	3.94x	15.62x	1.17%	12.5B
SUBSEA 7 S.A.	12.9x	1.23x	5.15x	3.82%	9.74B
SAIPEM SPA	30.61x	0.51x	4.45x	3.81%	9.16B
TECHNIP ENERGIES N.V.	20.75x	0.31x	4.5x	2.9%	6.68B
NOV INC.	19.78x	0.76x	6.56x	2.26%	6.35B
Average	19.92x	1.70x	8.69x	2.52%	25B
Weighted average by Cap.	19.55x	2.02x	9.92x	2.37%