Valuation AXIA S.A.

Stocks

End-of-day quote Warsaw S.E. 11/09/2026			5-day change	1st Jan Change
0.5150 ^PLN	+0.98%		0.00%	+22.62%

08-14	OZE Capital S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI
05-15	OZE Capital S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	102.4	36.29	32.4	30.78	15.62	13.61
Change	-	-64.56%	-10.71%	-5%	-49.26%	-12.86%
Enterprise Value (EV) ¹	28.32	-67.35	29.86	18.45	12.88	10.36
Change	-	-337.82%	144.34%	-38.22%	-30.2%	-19.52%
P/E	3.26x	1.28x	-0.63x	9.31x	-0.73x	-36.6x
PBR	1.17x	0.31x	1.45x	1.11x	3.05x	3.22x
PEG	-	-0.14x	0x	-0x	0x	0.4x
Capitalization / Revenue	6.41x	1.94x	-	0.04x	0.96x	1.37x
EV / Revenue	1.77x	-3.61x	-	0.02x	0.79x	1.04x
EV / EBITDA	33.6x	-27.6x	38.4x	3.32x	-22x	15.7x
EV / EBIT	-40.3x	-71.9x	-48.6x	4.34x	-8.44x	76.8x
EV / FCF	4.31x	-20.1x	-13.8x	-4.96x	0.74x	-8.7x
FCF Yield	23.2%	-4.98%	-7.23%	-20.2%	134%	-11.5%
Dividend per Share ²	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-
EPS ²	0.9694	0.8775	-1.577	0.1021	-0.6636	-0.0115
Distribution rate	-	-	-	-	-	-
Net sales ¹	15.96	18.67	-	784.4	16.34	9.935
EBITDA ¹	0.843	2.438	0.777	5.563	-0.584	0.658
EBIT ¹	-0.703	0.937	-0.614	4.255	-1.525	0.135
Net income ¹	31.41	28.43	-51.1	3.307	-21.5	-0.372
Net Debt ¹	-74.06	-103.6	-2.539	-12.33	-2.74	-3.245
Reference price ²	3.1600	1.1200	1.0000	0.9500	0.4820	0.4200
Nbr of stocks (in thousands)	32,400	32,400	32,400	32,400	32,400	32,400
Announcement Date	5/5/21 A	4/20/22 A	5/31/23 A	4/30/24 A	5/30/25 A	5/22/26 A

¹PLN in Million²PLN

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
AXIA S.A.	-	-	-	-	4.48M
MUELLER INDUSTRIES, INC.	14.64x	-	-	-	13.38B
TRELLEBORG AB	24.04x	2.97x	12.93x	1.9%	10.38B
LEADER HARMONIOUS DRIVE SYSTEMS CO., LTD.	296.15x	60.39x	199.88x	0.13%	7.67B
GATES INDUSTRIAL CORPORATION LTD.	17.56x	2.15x	9.47x	-.--%	6.59B
SFS GROUP AG	19x	1.77x	10.43x	2.04%	6.48B
SUZHOU KEMATEK, INC.	80.18x	26.08x	65.9x	0.28%	5.58B
HIWIN TECHNOLOGIES CORPORATION	37.09x	4.35x	19.31x	0.92%	4.02B
HARMONIC DRIVE SYSTEMS INC.	83.57x	7.24x	31.58x	0.41%	3.57B
NBTM NEW MATERIALS GROUP CO., LTD.	31.24x	-	-	-	2.56B
Average	67.05x	14.99x	49.93x	0.81%	6.02B
Weighted average by Cap.	65.26x	16.00x	53.18x	0.92%