|
Market Closed -
Toronto S.E.
23:00:00 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 11.94 CAD | +0.08% |
|
+0.25% | +69.84% |
| 10-29 | Athabasca Oil Posts Increase in Q3 Net Income YoY | MT |
| 10-29 | Earnings Flash (ATH.TO) Athabasca Oil Corporation Posts Q3 EPS CA$0.16 vs. FactSet Est of CA$0.18 | MT |
Company Valuation: Athabasca Oil Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 631.7 | 1,413 | 2,410 | 2,794 | 3,400 | 5,735 | - | - |
| Change | - | 123.75% | 70.52% | 15.9% | 21.72% | 68.65% | - | - |
| Enterprise Value (EV) 1 | 792.9 | 1,422 | 2,247 | 2,645 | 3,282 | 5,629 | 5,594 | 5,398 |
| Change | - | 79.34% | 57.99% | 17.71% | 24.1% | 71.51% | -0.61% | -3.5% |
| P/E | 1.42x | - | -46.3x | 6.27x | 14.3x | 20.7x | 12.6x | 12.9x |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | - | - | -0x | -0.3x | 1.2x | 0.2x | -5.25x |
| Capitalization / Revenue | 0.62x | - | 1.86x | 1.86x | 2.4x | 3.53x | 2.77x | 3.06x |
| EV / Revenue | 0.78x | - | 1.73x | 1.76x | 2.31x | 3.47x | 2.7x | 2.88x |
| EV / EBITDA | 2.22x | 2.94x | 6.39x | 4.07x | 6.38x | 10.3x | 7.25x | 7.88x |
| EV / EBIT | - | - | - | - | - | - | - | - |
| EV / FCF | 8.79x | 8.46x | 14.5x | 9.03x | 18.1x | 39.5x | 16.2x | 18.8x |
| FCF Yield | 11.4% | 11.8% | 6.92% | 11.1% | 5.53% | 2.53% | 6.18% | 5.32% |
| Dividend per Share 2 | - | - | - | - | - | 0.73 | 0.73 | - |
| Rate of return | - | - | - | - | - | 6.11% | 6.11% | - |
| EPS 2 | 0.84 | - | -0.09 | 0.85 | 0.49 | 0.5767 | 0.95 | 0.9267 |
| Distribution rate | - | - | - | - | - | 127% | 76.8% | - |
| Net sales 1 | 1,014 | - | 1,295 | 1,503 | 1,419 | 1,622 | 2,071 | 1,875 |
| EBITDA 1 | 356.4 | 483.2 | 351.5 | 650.1 | 514.4 | 547.8 | 771.8 | 684.9 |
| EBIT | 257.8 | - | - | - | - | - | - | - |
| Net income 1 | - | - | - | 467.7 | 245.1 | 279.7 | 450.3 | 423.5 |
| Net Debt 1 | 161.2 | 8.608 | -163.6 | -149 | -118.5 | -106.3 | -140.4 | -336.3 |
| Reference price 2 | 1.19 | 2.41 | 4.17 | 5.33 | 7.03 | 11.94 | 11.94 | 11.94 |
| Nbr of stocks (in thousands) | 530,845 | 586,489 | 577,994 | 524,119 | 483,685 | 480,300 | - | - |
| Announcement Date | 3/2/22 A | 3/1/23 A | 2/29/24 A | 3/6/25 A | 3/5/26 A | - | - | - |
1CAD in Million2CAD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.71x | 3.47x | 10.28x | - | 4.1B | |
| 13.08x | 2.64x | 5.69x | 2.25% | 180B | |
| 12.77x | 3.49x | 6.61x | 3.23% | 114B | |
| 8.99x | 2.92x | 4.82x | 2.53% | 85.09B | |
| 16.41x | 3.81x | 10.11x | 5.69% | 65.58B | |
| 6.89x | 2.48x | 3.85x | 1.67% | 62.99B | |
| 15.28x | 1.96x | 10.37x | 4.49% | 60.41B | |
| 7.87x | 1.37x | 4.3x | 1.94% | 59.38B | |
| 9.42x | 2.61x | 5.06x | 2.17% | 58.84B | |
| 10.76x | 3.39x | 4.83x | 2.1% | 57.81B | |
| Average | 12.22x | 2.81x | 6.59x | 2.9% | 74.8B | |
| Weighted average by Cap. | 11.68x | 2.79x | 6.14x | 2.83% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ATH Stock
- Valuation Athabasca Oil Corporation
Select your edition
All financial news and data tailored to specific country editions
