Company Valuation: Astec LifeSciences Limited

Data adjusted to current consolidation scope
Fiscal Period: March 2022 2023 2024 2025 2026 2027 2028 2029
Market Cap 1 34,391 27,154 20,932 13,243 12,046 15,514 - -
Change - -21.04% -22.91% -36.73% -9.04% 28.8% - -
Enterprise Value (EV) 37,163 27,154 20,932 13,243 12,046 15,514 15,514 15,514
Change - -26.93% -22.91% -36.73% -9.04% 28.8% 0% 0%
P/E 38.3x 106x -44.6x -9.83x -14.3x -55.7x 63.3x 24.1x
PBR 8.68x 6.47x 5.67x 5.64x - 4.29x 3.77x 3.28x
PEG - -1.5x 0x -0x 0.3x 0.8x -0x 0x
Capitalization / Revenue 5.08x 4.32x 4.57x 3.47x - 2.77x 2.09x 1.71x
EV / Revenue 0x 0x 0x 0x - 2.77x 2.09x 1.71x
EV / EBITDA 0x 0x -0x -0x - 34.6x 14.9x 10.3x
EV / EBIT 0x 0x -0x -0x - 29.3x 20.2x 12.2x
EV / FCF -0x - - - - -87.7x -98.8x 61.8x
FCF Yield -2.34% - - - - -1.14% -1.01% 1.62%
Dividend per Share 2 1.5 1.5 - - - 1.5 1.25 1.25
Rate of return 0.09% 0.11% - - - 0.22% 0.18% 0.18%
EPS 2 45.85 13.04 -23.93 -68.71 -37.79 -12.5 11 28.9
Distribution rate 3.27% 11.5% - - - -12% 11.4% 4.33%
Net sales 1 6,766 6,282 4,582 3,813 - 5,595 7,409 9,082
EBITDA 1 1,541 762.5 -59.13 -662.1 - 448 1,044 1,504
EBIT 1 1,197 426 -421.7 -1,099 - 530 767 1,276
Net income 1 898.6 255.6 -469.3 -1,348 -809.2 -279 246 644.5
Net Debt 2,772 - - - - - - -
Reference price 2 1,755.25 1,385.00 1,067.45 675.25 540.60 696.25 696.25 696.25
Nbr of stocks (in thousands) 19,593 19,606 19,609 19,611 22,282 22,283 - -
Announcement Date 5/2/22 A 5/2/23 A 5/2/24 A 4/23/25 A 4/27/26 A - - -
1INR in Million2INR
Estimates

P/E, Detailed evolution



P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
-56.84x - - 0.21% 167M
15.24x1.59x7.03x3.08% 34.01B
7.95x2.28x4.84x1.78% 18.29B
10.24x3.23x5.56x3.51% 18.24B
15.65x3.6x9.86x6.28% 14.43B
7.64x0.82x4.24x6.49% 11.12B
15.7x1.02x4.92x - 8.59B
Average 2.23x 2.09x 6.08x 3.56% 14.98B
Weighted average by Cap. 12.27x 2.15x 6.31x 3.78%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Astec LifeSciences Limited

Historical PBR trend

Valuation ratios - PBR - Astec LifeSciences Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Astec LifeSciences Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Astec LifeSciences Limited


Year-on-year evolution of the Yield

Valuation ratios - Yield - Astec LifeSciences Limited
  1. Stock Market
  2. Stocks
  3. ASTEC Stock
  4. Valuation Astec LifeSciences Limited