Valuation Aspocomp Group Oyj

Stocks

Market Closed - Nasdaq Helsinki 19:00:00 25/09/2026 +03			5-day change	1st Jan Change
5.740 ^EUR	0.00%		+5.51%	+12.99%

09-24	Aspocomp Group plc Appoints Ville Raatikainen as Chief Engineering and Technology Officer and A Member of the Management Team, Effective January 1, 2027	CI
07-29	Aspocomp Group Oyj Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	41.05	50.22	26.2	21.76	38.22	43.21	-	-
Change	-	22.33%	-47.82%	-16.97%	75.66%	13.06%	-	-
Enterprise Value (EV) ¹	42.71	51.88	26.2	27.48	39.11	49.41	50.71	43.21
Change	-	21.46%	-49.49%	4.87%	42.34%	26.32%	2.63%	-14.79%
P/E	19.4x	14.1x	-16x	-6.24x	84.7x	22.1x	11x	8.97x
PBR	2.14x	2.3x	-	1.42x	2.05x	2.09x	1.81x	-
PEG	-	0.2x	0x	-0x	-1x	0x	0x	0.4x
Capitalization / Revenue	1.24x	1.28x	0.81x	0.79x	1x	1.05x	0.92x	0.8x
EV / Revenue	1.29x	1.33x	0.81x	1x	1.03x	1.2x	1.08x	0.8x
EV / EBITDA	10.4x	8.11x	87.3x	-13.1x	17x	12.4x	8.31x	5.08x
EV / EBIT	19x	11.5x	-15.1x	-6.94x	43.2x	22.5x	12.4x	7.58x
EV / FCF	42.7x	47.4x	10.6x	-5.35x	22.2x	-8.23x	-39x	7.86x
FCF Yield	2.34%	2.11%	9.44%	-18.7%	4.51%	-12.1%	-2.56%	12.7%
Dividend per Share ²	0.15	0.21	-	-	-	0.09	0.21	0.32
Rate of return	2.5%	2.86%	-	-	-	1.57%	3.66%	5.57%
EPS ²	0.31	0.52	-0.24	-0.51	0.06	0.26	0.52	0.64
Distribution rate	48.4%	40.4%	-	-	-	34.6%	40.4%	50%
Net sales ¹	33.15	39.11	32.3	27.58	38.15	41.2	47	54.1
EBITDA ¹	4.1	6.4	0.3	-2.1	2.3	4	6.1	8.5
EBIT ¹	2.243	4.502	-1.741	-3.962	0.905	2.2	4.1	5.7
Net income ¹	2.106	3.545	-1.637	-3.476	0.414	1.9	3.9	4.8
Net Debt ¹	1.663	1.663	-	5.723	0.898	6.2	7.5	-
Reference price ²	6.000	7.340	3.830	3.180	5.080	5.740	5.740	5.740
Nbr of stocks (in thousands)	6,841	6,841	6,841	6,841	7,523	7,528	-	-
Announcement Date	3/10/22 A	3/16/23 A	3/14/24 A	2/26/25 A	2/25/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ASPOCOMP GROUP OYJ	22.08x	1.2x	12.35x	1.57%	49.24M
MEDIATEK INC.	77.37x	12.41x	62.22x	1.05%	265B
SMIC (SEMICONDUCTOR MANUFACTURING INTERNATIONAL COMPANY)	46.91x	8.48x	15.2x	-.--%	94.09B
UNIMICRON TECHNOLOGY CORP.	57.8x	10.28x	37.01x	0.83%	61.17B
ELITE MATERIAL CO., LTD.	43.63x	9.31x	32.36x	1.26%	56.94B
SUZHOU DONGSHAN PRECISION MANUFACTURING CO., LTD.	47.09x	-	-	0.2%	50.5B
SHENNAN CIRCUITS CO., LTD.	48.24x	8.29x	33.3x	0.82%	40.03B
GLOBAL UNICHIP CORP.	161.5x	18.71x	129.97x	0.26%	35.95B
WUS PRINTED CIRCUIT (KUNSHAN) CO., LTD.	34.32x	8.27x	26.38x	0.55%	35.56B
VICTORY GIANT TECHNOLOGY (HUIZHOU) CO.,LTD	26.7x	7.04x	21.19x	1.42%	33.27B
Average	56.56x	9.33x	41.11x	0.8%	67.3B
Weighted average by Cap.	64.18x	10.90x	47.71x	0.77%