|
Market Closed -
Toronto S.E.
22:58:54 14/08/2026 +03
|
5-day change | 1st Jan Change | ||
| 9.910 CAD | +0.71% |
|
-9.08% | -54.77% |
| 08-14 | S&P 500 Ekes Out Weekly Gain Amid Growing Probability of Fed Pause Extension | MT |
| 08-13 | AppLovin's Q2 Challenges Tied to Model Improvement Timing, RBC Says | MT |
Company Valuation: AppLovin Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 35,274 | 3,914 | 13,382 | 108,675 | 227,721 | 105,562 | - | - |
| Change | - | -88.9% | 241.9% | 712.11% | 109.54% | -53.64% | - | - |
| Enterprise Value (EV) 1 | 36,981 | 6,045 | 16,000 | 111,442 | 228,747 | 103,917 | 98,967 | 93,094 |
| Change | - | -83.65% | 164.68% | 596.49% | 105.26% | -54.57% | -4.76% | -5.93% |
| P/E | 1,047x | -20.3x | 40.7x | 71.5x | 69.1x | 20x | 15.4x | 12.1x |
| PBR | 16.5x | 2.07x | 10.8x | 101x | 107x | 21.9x | 11.9x | 7.37x |
| PEG | - | 0x | -0x | 0x | 1x | 0.3x | 0.5x | 0.4x |
| Capitalization / Revenue | 12.6x | 1.39x | 4.08x | 23.1x | 41.5x | 13x | 10.1x | 8.12x |
| EV / Revenue | 13.2x | 2.15x | 4.87x | 23.7x | 41.7x | 12.8x | 9.48x | 7.16x |
| EV / EBITDA | 50.9x | 5.69x | 10.6x | 41x | 50.7x | 15.2x | 11.3x | 8.5x |
| EV / EBIT | 247x | -126x | 24.7x | 59.5x | 55.1x | 16.3x | 12x | 9.12x |
| EV / FCF | 103x | 15.6x | 15.1x | 53.7x | 57.9x | 19.7x | 13.6x | 10.2x |
| FCF Yield | 0.97% | 6.4% | 6.61% | 1.86% | 1.73% | 5.08% | 7.37% | 9.81% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | 0.09 | -0.52 | 0.98 | 4.53 | 9.75 | 15.74 | 20.46 | 26.13 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 2,793 | 2,817 | 3,283 | 4,709 | 5,481 | 8,130 | 10,439 | 13,000 |
| EBITDA 1 | 726.8 | 1,063 | 1,503 | 2,720 | 4,512 | 6,829 | 8,752 | 10,950 |
| EBIT 1 | 150 | -47.79 | 648.2 | 1,873 | 4,152 | 6,377 | 8,222 | 10,206 |
| Net income 1 | 31.7 | -192.7 | 354.9 | 1,577 | 3,334 | 5,314 | 6,846 | 8,680 |
| Net Debt 1 | 1,707 | 2,131 | 2,619 | 2,768 | 1,026 | -1,645 | -6,595 | -12,468 |
| Reference price 2 | 94.26 | 10.53 | 39.85 | 323.83 | 673.82 | 315.44 | 315.44 | 315.44 |
| Nbr of stocks (in thousands) | 374,221 | 371,690 | 335,802 | 335,592 | 337,955 | 334,651 | - | - |
| Announcement Date | 2/16/22 A | 2/8/23 A | 2/14/24 A | 2/12/25 A | 2/11/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 20.04x | 12.78x | 15.22x | -.--% | 106B | |
| 14.57x | 3.94x | 8.24x | -.--% | 105B | |
| 29.75x | 6.36x | 15.44x | -.--% | 53.14B | |
| 47.63x | 4.39x | 13.24x | -.--% | 49.07B | |
| 15.89x | 5.72x | 14.62x | 0.9% | 39.5B | |
| 16.88x | 6.45x | 13.19x | -.--% | 16.25B | |
| 24.89x | 2.46x | 14.17x | -.--% | 14.77B | |
| 26.88x | - | - | 3.62% | 10.7B | |
| 74.95x | 4.55x | 18.62x | -.--% | 9.86B | |
| Average | 30.17x | 5.83x | 14.09x | 0.5% | 44.86B | |
| Weighted average by Cap. | 24.42x | 6.94x | 13.04x | 0.18% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APP Stock
- APPS Stock
- Valuation AppLovin Corporation
Select your edition
All financial news and data tailored to specific country editions
