Valuation APA Corporation Deutsche Boerse AG
Stocks
2S3
US03743Q1085
Oil & Gas Exploration and Production
|
Market Closed -
Deutsche Boerse AG
09:01:48 11/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 38.17 EUR | -4.50% |
|
+1.03% | +85.61% |
| 09-11 | S&P 500 Index Slips Weekly as Health Care, Materials Weigh | MT |
| 09-11 | Stephens Adjusts Price Target on APA to $49 From $44, Maintains Equalweight Rating | MT |
Company Valuation: APA Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 9,768 | 15,008 | 11,005 | 8,542 | 8,675 | 15,671 | - | - |
| Change | - | 53.64% | -26.67% | -22.38% | 1.56% | 80.64% | - | - |
| Enterprise Value (EV) 1 | 16,976 | 20,216 | 16,106 | 13,961 | 12,652 | 18,734 | 18,109 | 17,585 |
| Change | - | 19.08% | -20.33% | -13.32% | -9.38% | 48.07% | -3.34% | -2.89% |
| P/E | 10.4x | 4.24x | 3.88x | 10.2x | 6.13x | 7.33x | 9.54x | 9.5x |
| PBR | -5.85x | 34.4x | 4.1x | 1.6x | 1.42x | 2.12x | 1.86x | 1.79x |
| PEG | - | 0x | -0.2x | -0.1x | 0.1x | 0.1x | -0.4x | 24.07x |
| Capitalization / Revenue | 1.23x | 1.24x | 1.34x | 0.88x | 0.94x | 1.73x | 1.91x | 1.86x |
| EV / Revenue | 2.14x | 1.67x | 1.97x | 1.43x | 1.37x | 2.06x | 2.21x | 2.08x |
| EV / EBITDA | 3.71x | 2.96x | 3.05x | 2.36x | 2.36x | 2.93x | 3.34x | 3.44x |
| EV / EBIT | 7.06x | 3.31x | 5.04x | 7.34x | 4.36x | 4.62x | 6.19x | 6.34x |
| EV / FCF | 7.12x | 6.45x | 20.2x | 18.2x | 12.4x | 7.38x | 10.4x | 12x |
| FCF Yield | 14% | 15.5% | 4.94% | 5.51% | 8.09% | 13.5% | 9.6% | 8.35% |
| Dividend per Share 2 | 0.2375 | 0.75 | 1 | 1 | 1 | 1.007 | 1.023 | 1.074 |
| Rate of return | 0.88% | 1.61% | 2.79% | 4.33% | 4.09% | 2.25% | 2.29% | 2.4% |
| EPS 2 | 2.59 | 11.02 | 9.25 | 2.27 | 3.99 | 6.101 | 4.69 | 4.708 |
| Distribution rate | 9.17% | 6.81% | 10.8% | 44.1% | 25.1% | 16.5% | 21.8% | 22.8% |
| Net sales 1 | 7,928 | 12,132 | 8,192 | 9,737 | 9,220 | 9,078 | 8,199 | 8,443 |
| EBITDA 1 | 4,573 | 6,838 | 5,275 | 5,918 | 5,359 | 6,397 | 5,420 | 5,106 |
| EBIT 1 | 2,405 | 6,113 | 3,195 | 1,902 | 2,904 | 4,059 | 2,926 | 2,772 |
| Net income 1 | 973 | 3,674 | 2,855 | 804 | 1,434 | 2,172 | 1,563 | 1,499 |
| Net Debt 1 | 7,208 | 5,208 | 5,101 | 5,419 | 3,977 | 3,063 | 2,437 | 1,913 |
| Reference price 2 | 26.89 | 46.68 | 35.88 | 23.09 | 24.46 | 44.73 | 44.73 | 44.73 |
| Nbr of stocks (in thousands) | 363,274 | 321,512 | 306,719 | 369,947 | 354,669 | 350,352 | - | - |
| Announcement Date | 2/21/22 A | 2/23/23 A | 2/21/24 A | 2/26/25 A | 2/25/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 12.97x | 2.47x | 5.62x | 2.47% | 165B | |
| 12.42x | 3.31x | 6.34x | 3.59% | 103B | |
| 8.69x | 2.66x | 4.63x | 2.8% | 77.29B | |
| 9.94x | 1.48x | 4.81x | 1.9% | 61.01B | |
| 7.55x | 2.58x | 4.1x | 1.67% | 61.44B | |
| 9.7x | 2.67x | 5.21x | 2.21% | 57.76B | |
| 12.36x | 3.7x | 5.26x | 2.13% | 57.4B | |
| 12.35x | 3.45x | 5.21x | 5.71% | 44.8B | |
| 12.79x | 4.11x | 6.1x | 1.22% | 33.82B | |
| Average | 10.97x | 2.94x | 5.25x | 2.63% | 73.5B | |
| Weighted average by Cap. | 11.21x | 2.82x | 5.33x | 2.66% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- APA Stock
- 2S3 Stock
- Valuation APA Corporation
Select your edition
All financial news and data tailored to specific country editions
