Valuation ams-OSRAM AG BOERSE MUENCHEN

Stocks

Market Closed - BOERSE MUENCHEN Other stock markets 23:44:14 19/06/2026 +03			5-day change	1st Jan Change
20.40 ^EUR	+2.26%		+4.72%	+136.37%

05-26	Analyst recommendations: Eli Lilly, AutoZone, BP plc, Ferrari, Samsung Electronics…
05-20	Ams-Osram Prices EUR1 Billion Senior Notes Offering	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,179	1,784	2,238	622.9	835	2,028	-	-
Change	-	-57.31%	25.45%	-72.17%	34.06%	142.86%	-	-
Enterprise Value (EV) ¹	5,983	3,501	3,550	2,036	1,913	3,584	3,557	3,502
Change	-	-41.48%	1.4%	-42.65%	-6.04%	87.35%	-0.75%	-1.56%
P/E	-131x	-4.02x	-0.44x	-0.79x	-6.44x	-6.52x	-22.2x	102x
PBR	1.33x	0.63x	0.37x	0.51x	0.88x	2.13x	2.65x	2.27x
PEG	-	-0x	-0x	0x	0.1x	-0x	0.3x	-1x
Capitalization / Revenue	0.83x	0.37x	0.62x	0.18x	0.25x	0.64x	0.62x	0.57x
EV / Revenue	1.18x	0.73x	0.99x	0.59x	0.58x	1.12x	1.08x	0.99x
EV / EBITDA	6.22x	4.09x	6.4x	3.66x	3.26x	6.64x	5.59x	5.03x
EV / EBIT	30.2x	-21.7x	-2.48x	-3.72x	18.8x	35.8x	22x	21x
EV / FCF	12.4x	56.5x	-9.47x	-30.4x	50.3x	-14x	796x	25x
FCF Yield	8.1%	1.77%	-10.6%	-3.29%	1.99%	-7.15%	0.13%	4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	-1.226	-17	-52	-7.94	-1.31	-3.147	-0.9225	0.2006
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	5,058	4,819	3,590	3,428	3,323	3,191	3,285	3,538
EBITDA ¹	961.6	857	555	557	586	540	636.5	696.2
EBIT ¹	197.9	-161	-1,430	-547	102	100	161.6	166.9
Net income ¹	-31.53	-444	-1,613	-785	-129	-236.8	-89.12	-5.464
Net Debt ¹	1,803	1,717	1,312	1,413	1,078	1,556	1,529	1,474
Reference price ²	160.33	68.31	22.71	6.31	8.44	20.51	20.51	20.51
Nbr of stocks (in thousands)	26,067	26,119	98,544	98,751	98,925	98,849	-	-
Announcement Date	2/8/22 A	2/7/23 A	2/9/24 A	2/11/25 A	2/9/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
NVIDIA CORPORATION	22.5x	12.62x	18.81x	0.36%	5,103B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	24.48x	11.53x	15.73x	1.02%	1,975B
BROADCOM INC.	45.52x	18.72x	27.51x	0.64%	1,957B
SK HYNIX INC.	9.09x	5.27x	6.46x	0.19%	1,279B
AMD (ADVANCED MICRO DEVICES)	98.93x	17.46x	65.88x	-.--%	876B
INTEL CORPORATION	-386.54x	11.64x	34.65x	-.--%	673B
ARM HOLDINGS PLC	360.54x	77.81x	165.07x	-.--%	469B
KIOXIA HOLDINGS CORPORATION	114.18x	26.63x	54.11x	-.--%	368B
TEXAS INSTRUMENTS INCORPORATED	42.03x	14.35x	27.52x	1.78%	294B
Average	36.75x	21.78x	46.19x	0.44%	1,444B
Weighted average by Cap.	24.15x	15.72x	28.91x	0.45%