Company Valuation: Alzinova AB

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027 2028
Market Cap 1 101.6 89.8 135.2 308.5 86.48 93.01 - -
Change - -11.61% 50.5% 128.27% -71.97% 7.55% - -
Enterprise Value (EV) 1 73.56 89.8 113.1 293 102 77.01 74.01 75.01
Change - 22.08% 25.97% 159.02% -65.2% -24.48% -3.9% 1.35%
P/E -13.4x - -7.4x -11.2x -3.07x -1.7x -1.21x -1.21x
PBR - - - - 0.71x 0.51x 0.43x 0.38x
PEG - - - 0.5x 0.2x ∞x -0x -
Capitalization / Revenue - - 501x - - 2.97x - 10.1x
EV / Revenue - - 419x - - 2.46x - 8.11x
EV / EBITDA -9.78x - - -14.4x -3.98x -8.15x -0.77x -0.78x
EV / EBIT -9.78x - -6.85x -14.4x -3.98x -8.15x -0.77x -0.78x
EV / FCF -2.71x - -3.25x -7.91x -2.58x -0.92x -0.69x -0.71x
FCF Yield -36.9% - -30.8% -12.6% -38.8% -109% -145% -141%
Dividend per Share 2 - - - - - - - -
Rate of return - - - - - - - -
EPS 2 -0.48 - -0.41 -0.31 -0.27 -0.27 -0.38 -0.38
Distribution rate - - - - - - - -
Net sales 1 - - 0.27 - - 31.35 - 9.25
EBITDA 1 -7.519 - - -20.38 -25.6 -9.45 -96 -96
EBIT 1 -7.519 - -16.52 -20.38 -25.6 -9.45 -96 -96
Net income 1 -7.552 -13.09 -16.48 -20.55 -26.27 -4.45 -77 -76
Net Debt 1 -28.04 - -22.03 -15.5 15.5 -16 -19 -18
Reference price 2 6.4400 2.7700 3.0350 3.4600 0.8290 0.4590 0.4590 0.4590
Nbr of stocks (in thousands) 15,776 32,419 44,531 89,165 104,324 202,641 - -
Announcement Date 2/24/22 A 2/23/23 A 2/28/24 A 2/27/25 A 3/25/26 A - - -
1SEK in Million2SEK
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
-1.7x2.46x-8.15x - 9.52M
31.39x5.65x16.94x1.03% 45.81B
-20.96x242.19x-22.49x-.--% 43.91B
34.73x3.34x14.43x-.--% 44.39B
45.39x5.23x28.64x-.--% 39.4B
26.93x8.12x20.58x0.42% 31.26B
35.28x5.79x26.31x-.--% 17.32B
24.5x2.13x9.21x1.09% 14.73B
73x3.87x15.01x-.--% 13.03B
Average 27.62x 30.98x 11.17x 0.32% 27.76B
Weighted average by Cap. 26.47x 46.76x 11.96x 0.31%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. ALZ Stock
  4. Valuation Alzinova AB
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!