|
Market Closed -
Australian S.E.
08:10:11 30/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 20.89 AUD | +0.67% |
|
+5.99% | -5.22% |
| 10-05 | ALS Says BlackRock Group Ceases to be Substantial Shareholder | MT |
| 09-24 | ALS Says BlackRock Ceases to be Substantial Holder | MT |
Company Valuation: ALS Limited
Data adjusted to current consolidation scope
| Fiscal Period: March | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 6,481 | 5,984 | 6,356 | 7,471 | 10,557 | 10,603 | - | - |
| Change | - | -7.68% | 6.23% | 17.53% | 41.31% | 0.43% | - | - |
| Enterprise Value (EV) 1 | 7,596 | 7,007 | 7,532 | 8,895 | 11,626 | 11,971 | 11,834 | 11,731 |
| Change | - | -7.76% | 7.49% | 18.1% | 30.71% | 2.96% | -1.15% | -0.87% |
| P/E | 34.1x | 20.6x | 495x | 29.4x | 33x | 23.6x | 21.4x | 20.3x |
| PBR | 5.77x | 4.38x | 5.31x | 5.84x | 6.21x | 5.69x | 5.21x | 4.78x |
| PEG | - | 0.4x | -5.2x | 0x | 1.7x | 0.6x | 2.1x | 3.72x |
| Capitalization / Revenue | 3.07x | 2.47x | 2.46x | 2.49x | 3.18x | 2.94x | 2.73x | 2.6x |
| EV / Revenue | 3.6x | 2.89x | 2.91x | 2.97x | 3.5x | 3.32x | 3.05x | 2.88x |
| EV / EBITDA | 13.9x | 10.8x | 11.3x | 12.2x | 14x | 12.8x | 11.5x | 10.9x |
| EV / EBIT | 18.6x | 14.3x | 15.3x | 17.3x | 19.4x | 17.1x | 15.3x | 14.4x |
| EV / FCF | 45.2x | 23.8x | 26.3x | 36.4x | 52.2x | 29.7x | 26.1x | 23.4x |
| FCF Yield | 2.21% | 4.19% | 3.8% | 2.75% | 1.92% | 3.37% | 3.83% | 4.28% |
| Dividend per Share 2 | 0.328 | 0.397 | 0.392 | 0.385 | 0.425 | 0.509 | 0.5704 | 0.6009 |
| Rate of return | 2.45% | 3.21% | 2.99% | 2.5% | 2.04% | 2.44% | 2.73% | 2.88% |
| EPS 2 | 0.3926 | 0.5996 | 0.0265 | 0.525 | 0.63 | 0.8868 | 0.9777 | 1.031 |
| Distribution rate | 83.5% | 66.2% | 1,479% | 73.3% | 67.5% | 57.4% | 58.3% | 58.3% |
| Net sales 1 | 2,108 | 2,421 | 2,586 | 2,999 | 3,320 | 3,607 | 3,878 | 4,072 |
| EBITDA 1 | 547.2 | 648 | 665.7 | 727.7 | 833 | 935.3 | 1,026 | 1,076 |
| EBIT 1 | 409.4 | 490.7 | 491.8 | 515 | 599 | 701.1 | 773.6 | 814.9 |
| Net income 1 | 190.5 | 291.2 | 12.9 | 256.2 | 318.7 | 450.6 | 503.2 | 535.2 |
| Net Debt 1 | 1,115 | 1,023 | 1,175 | 1,424 | 1,070 | 1,368 | 1,231 | 1,128 |
| Reference price 2 | 13.40 | 12.36 | 13.13 | 15.41 | 20.80 | 20.89 | 20.89 | 20.89 |
| Nbr of stocks (in thousands) | 483,686 | 484,115 | 484,104 | 484,802 | 507,543 | 507,543 | - | - |
| Announcement Date | 5/24/22 A | 5/28/23 A | 5/20/24 A | 5/26/25 A | 5/17/26 A | - | - | - |
1AUD in Million2AUD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 23.56x | 3.32x | 12.8x | 2.44% | 7.46B | |
| 33.01x | 17.01x | 24.19x | 0.65% | 769B | |
| 39.88x | 7.25x | 25.73x | 0.9% | 87.29B | |
| 24.18x | 4.82x | 10.5x | 0.68% | 72.45B | |
| 11.24x | 1.46x | 7.24x | 0.99% | 47.36B | |
| -72.94x | 16.71x | 40.54x | -.--% | 42.25B | |
| 44.13x | 1.69x | 9.5x | -.--% | 46.08B | |
| 21.34x | 3.6x | 8.54x | 1.48% | 34.27B | |
| 20.1x | 6.14x | 11.77x | -.--% | 26.33B | |
| 10.51x | 2.68x | 6.46x | -.--% | 26.6B | |
| Average | 15.50x | 6.47x | 15.73x | 0.71% | 115.91B | |
| Weighted average by Cap. | 27.45x | 13.20x | 21.54x | 0.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- ALQ Stock
- Valuation ALS Limited
Select your edition
All financial news and data tailored to specific country editions
