Company Valuation: Alpha Networks Inc.

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 18,172 15,276 20,450 19,041 16,983 18,500 -
Change - -15.93% 33.87% -6.89% -10.81% 8.93% -
Enterprise Value (EV) 18,172 15,276 19,094 17,154 15,232 18,500 18,500
Change - -15.93% 24.99% -10.16% -11.21% 21.45% 0%
P/E Ratio - - - - - - -
PBR - - 2.04x 1.92x 1.86x - -
PEG - - - - - - -
Capitalization / Revenue 0.65x 0.45x 0.72x 0.89x 0.76x 0.77x 0.69x
EV / Revenue 0x 0x 0x 0x 0x 0.77x 0.69x
EV / EBITDA 0x 0x 0x 0x 0x 11.8x 9x
EV / EBIT 0x 0x 0x 0x -0x 26.3x 15.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 1.01 1 0.5 - -
Rate of return - - 2.68% 2.84% 1.59% - -
EPS 2 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 27,862 33,634 28,272 21,444 22,462 24,144 26,676
EBITDA 1 1,456 2,420 1,603 831.7 611.8 1,571 2,055
EBIT 1 709.7 1,715 829.3 107.6 -136.9 704 1,188
Net income - - - - - - -
Net Debt - - -1,356 -1,887 -1,751 - -
Reference price 2 33.55 28.20 37.75 35.15 31.35 34.15 34.15
Nbr of stocks (in thousands) 541,638 541,719 541,719 541,719 541,719 541,718 -
Announcement Date 3/4/22 A 2/24/23 A 2/29/24 A 2/28/25 A 2/25/26 A - -
1TWD in Million2TWD
Estimates

P/E Ratio, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 584M
29x3.22x20.31x1.14% 40.16B
-1575x - - - 7.95B
125.56x3.13x19.09x-.--% 4.06B
17.28x3.4x12.52x1.86% 2.21B
15.38x - - - 2B
12.6x0.63x6.86x5.25% 1.26B
23.58x8.82x20.29x3.59% 1.29B
13.65x0.3x5.22x3.89% 803M
Average -167.25x 3.25x 14.05x 2.62% 6.7B
Weighted average by Cap. -179.41x 3.25x 19.28x 1.29%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 3380 Stock
  4. Valuation Alpha Networks Inc.
- 40% : Our Best Subscriber-Only Tools to Spot Tomorrow’s Top Investments!
d
:
:
SEIZE THE OFFER!