Valuation Alaska Air Group, Inc.

Stocks

Market Closed - NYSE Other stock markets 23:00:03 13/07/2026 +03			After hours 03:00:00
46.80 ^USD	-5.30%		46.88	+0.18%

07-02	In Mojave Desert, startup JetZero builds novel plane to take on Airbus and Boeing	RE
07-01	BofA Adjusts Price Target on Alaska Air Group to $65 From $60	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	6,529	5,446	5,003	8,220	5,834	5,215	-	-
Change	-	-16.58%	-8.14%	64.29%	-29.02%	-10.62%	-	-
Enterprise Value (EV) ¹	7,499	6,904	7,030	10,649	9,266	10,019	9,606	8,605
Change	-	-7.92%	1.82%	51.47%	-12.98%	8.13%	-4.12%	-10.42%
P/E	13.8x	95.4x	21.3x	21x	60.6x	-140x	7.29x	5.81x
PBR	1.73x	1.44x	1.2x	1.82x	1.41x	1.27x	1.06x	0.83x
PEG	-	-1.1x	0x	0.3x	-0.8x	1x	-0x	0.2x
Capitalization / Revenue	1.06x	0.56x	0.48x	0.7x	0.41x	0.33x	0.31x	0.29x
EV / Revenue	1.21x	0.72x	0.67x	0.91x	0.65x	0.63x	0.57x	0.48x
EV / EBITDA	20.8x	4.82x	4.65x	6.45x	5.81x	8.2x	4.05x	3.48x
EV / EBIT	-26.1x	9.51x	8.24x	12.4x	16.8x	54x	7.93x	5.98x
EV / FCF	10.2x	-27.3x	-15.8x	58.2x	-27.3x	-32.1x	16.9x	9.06x
FCF Yield	9.84%	-3.66%	-6.32%	1.72%	-3.66%	-3.11%	5.92%	11%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	3.77	0.45	1.83	3.08	0.83	-0.3333	6.417	8.05
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,176	9,646	10,426	11,735	14,239	15,806	16,761	17,816
EBITDA ¹	361	1,432	1,512	1,651	1,595	1,222	2,372	2,470
EBIT ¹	-287	726	853	861	550	185.5	1,212	1,440
Net income ¹	478	58	235	395	100	0.7981	716.6	889
Net Debt ¹	970	1,458	2,027	2,429	3,432	4,804	4,391	3,390
Reference price ²	52.10	42.94	39.07	64.75	50.30	46.80	46.80	46.80
Nbr of stocks (in thousands)	125,311	126,838	128,053	126,945	115,989	111,429	-	-
Announcement Date	1/27/22 A	1/26/23 A	1/25/24 A	1/22/25 A	1/22/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
ALASKA AIR GROUP, INC.	-148.26x	0.65x	8.44x	-.--%	5.51B
DELTA AIR LINES, INC.	14.46x	0.97x	7.45x	0.88%	57.16B
UNITED AIRLINES HOLDINGS, INC.	11.14x	0.88x	6.92x	-.--%	40.9B
RYANAIR HOLDINGS PLC	14.02x	1.56x	6.86x	1.75%	32.21B
INTERNATIONAL CONSOLIDATED AIRLINES GROUP, S.A.	9.39x	0.86x	4.12x	1.89%	27.94B
INTERGLOBE AVIATION LIMITED	-372.73x	2.74x	14.49x	0.19%	21.54B
SINGAPORE AIRLINES LIMITED	28.12x	1.26x	6.26x	3.41%	18.82B
LATAM AIRLINES GROUP S.A.	12.08x	1.26x	5.1x	2.89%	16.3B
AIR CHINA LIMITED	-13.78x	1.54x	10x	-.--%	13.62B
LUFTHANSA	9.08x	0.42x	4.18x	3.31%	13.04B
Average	-43.65x	1.21x	7.38x	1.43%	24.7B
Weighted average by Cap.	-25.06x	1.21x	7.27x	1.29%