|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 62.50 GBX | +1.46% |
|
-3.40% | +50.97% |
| 07-07 | EARNINGS AND TRADING: Insig AI says CEO may invest up to GBP500,000 | AN |
| 06-09 | Afentra calls general meeting to approve GBP32 million raise | AN |
Company Valuation: Afentra plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 32.02 | 58.09 | 81.42 | 104.3 | 93.63 | 168.2 | - | - |
| Change | - | 81.44% | 40.15% | 28.05% | -10.2% | 79.64% | - | - |
| Enterprise Value (EV) 1 | 2.133 | 41.77 | 94.76 | 94.19 | 109.8 | 132.8 | 101.7 | 76.02 |
| Change | - | 1,858.22% | 126.86% | -0.61% | 16.53% | 20.97% | -23.39% | -25.26% |
| P/E | - | -8.06x | -39.2x | 2.91x | -40x | 3.12x | 3.19x | 3.53x |
| PBR | - | - | 1.7x | 1.41x | 1.49x | - | - | - |
| PEG | - | - | 0.6x | -0x | 0x | -0x | -1.43x | -0.36x |
| Capitalization / Revenue | - | - | 3.92x | 0.77x | 1.11x | 1.2x | 0.99x | 0.9x |
| EV / Revenue | - | - | 4.57x | 0.69x | 1.3x | 0.95x | 0.6x | 0.41x |
| EV / EBITDA | -0.57x | -5.99x | 23x | 1.44x | 3.39x | 1.56x | 0.93x | 0.65x |
| EV / EBIT | - | -5.83x | 51x | 1.69x | 6.91x | 1.97x | 1.34x | 1x |
| EV / FCF | -0.58x | -7.61x | 13.5x | 1.93x | -7.33x | 4.54x | 1.94x | 2.77x |
| FCF Yield | -172% | -13.1% | 7.43% | 51.9% | -13.6% | 22% | 51.5% | 36% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | - | -0.0328 | -0.00944 | 0.1582 | -0.0104 | 0.2005 | 0.196 | 0.177 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | - | - | 20.76 | 135.6 | 84.62 | 139.9 | 169.8 | 185.9 |
| EBITDA 1 | -3.73 | -6.976 | 4.114 | 65.47 | 32.34 | 84.93 | 108.8 | 116.2 |
| EBIT 1 | - | -7.171 | 1.858 | 55.82 | 15.89 | 67.36 | 75.77 | 76.29 |
| Net income 1 | - | -7.259 | -2.128 | 39.24 | -2.358 | 50.66 | 51.91 | 45.08 |
| Net Debt 1 | -29.88 | -16.32 | 13.34 | -10.07 | 16.13 | -35.43 | -66.48 | -92.17 |
| Reference price 2 | 0.1455 | 0.2640 | 0.3700 | 0.4610 | 0.4140 | 0.6250 | 0.6250 | 0.6250 |
| Nbr of stocks (in thousands) | 220,054 | 220,054 | 220,054 | 226,156 | 226,156 | 269,114 | - | - |
| Announcement Date | 4/26/22 A | 5/16/23 A | 5/30/24 A | 5/8/25 A | 5/13/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 3.12x | 0.95x | 1.56x | - | 226M | |
| 11.57x | 2.27x | 5.4x | 2.81% | 147B | |
| 12.38x | 3.39x | 6.23x | 3.74% | 99.03B | |
| 8.68x | 2.84x | 4.85x | 2.78% | 79.2B | |
| 13.36x | 3.77x | 5.4x | 2.14% | 57.09B | |
| 9.61x | 1.39x | 4.47x | 2.03% | 55.57B | |
| 8.01x | 2.61x | 4.11x | 1.76% | 56.76B | |
| 10.72x | 2.56x | 4.87x | 2.6% | 52.05B | |
| 12.21x | 3.31x | 5.03x | 5.84% | 43.97B | |
| 6.34x | 1.59x | 3.7x | 5.07% | 35.23B | |
| Average | 9.60x | 2.47x | 4.56x | 3.2% | 62.59B | |
| Weighted average by Cap. | 10.68x | 2.67x | 5.10x | 3.05% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- SEY Stock
- Valuation Afentra plc
Select your edition
All financial news and data tailored to specific country editions
