Valuation: adidas AG

Market Cap 26.86B 29.88B 25.07B 22.72B 42.66B 2,843B 42.92B 301B 117B 1,476B 112B 110B 4,746B P/E 2026 *
16.7x
P/E 2027 * 13.3x
Enterprise Value 30.89B 34.35B 28.83B 26.12B 49.05B 3,269B 49.35B 346B 135B 1,697B 129B 126B 5,457B EV / Sales 2026 *
1.15x
EV / Sales 2027 * 1.06x
Free-Float
90.23%
Yield 2026 *
2.26%
Yield 2027 * 2.79%
1 day+1.32%
1 week+6.94%
Current month+7.69%
1 month+10.79%
3 months-14.92%
6 months+10.79%
Current year-5.52%
1 week 74
Extreme 74
77.5
1 month 69.5
Extreme 69.5
77.5
Current year 64.5
Extreme 64.5
94
1 year 64.5
Extreme 64.5
99.5
3 years 64.5
Extreme 64.5
130
5 years 46.8
Extreme 46.8
149
10 years 46.8
Extreme 46.8
170
Manager TitleAgeSince
Chief Executive Officer 61 01/01/2023
Director of Finance/CFO 56 01/09/2026
Corporate Officer/Principal 51 01/11/2024
Director TitleAgeSince
Director/Board Member 61 09/05/2019
Director/Board Member 55 15/06/2016
Chairman 65 07/05/2026
Change 5-day change 1-year change 3-year change Capi.($)
+1.32%+6.94% - - 29.88B
-0.08%+2.74%-47.81%-64.67% 52.43B
+1.46%+6.72%-17.41%-8.25% 29.88B
-1.19%+2.94%+24.29%+289.70% 19.96B
+0.03%+6.86%-15.84%+49.98% 11.86B
-1.43%+3.04%-16.58%+0.91% 11.28B
-0.76%+2.26%-20.43%-6.76% 6.03B
+0.01%+2.03%+39.96%+42.08% 5.64B
+1.36%-4.43%-39.60%-36.44% 5.57B
+2.57%+8.08%+13.18%-52.45% 3.86B
Average +0.26%+2.87%-8.92%+23.79% 16.28B
Weighted average by Cap. +0.09%+3.52%-20.37%+17.33%

Financials

2026 *2027 *
Net sales 26.94B 29.96B 25.14B 22.78B 42.78B 2,851B 43.04B 302B 118B 1,480B 112B 110B 4,759B 28.89B 32.13B 26.96B 24.43B 45.87B 3,058B 46.16B 324B 126B 1,587B 121B 118B 5,104B
Net income 1.58B 1.76B 1.47B 1.34B 2.51B 167B 2.53B 17.7B 6.91B 86.81B 6.6B 6.46B 279B 1.96B 2.18B 1.83B 1.65B 3.11B 207B 3.12B 21.9B 8.55B 107B 8.17B 7.99B 346B
Net Debt 4.03B 4.48B 3.76B 3.4B 6.39B 426B 6.43B 45.09B 17.6B 221B 16.81B 16.45B 711B 3.85B 4.28B 3.6B 3.26B 6.12B 408B 6.16B 43.15B 16.85B 212B 16.09B 15.74B 681B
Projected Income Statement - Annual - adidas AG
Logo adidas AG
adidas AG is one of the world leaders in the design, manufacturing and marketing of sports equipment and articles. The group's products are sold primarily under the following brands: adidas, TaylorMade and Reebok. Net sales (before intragroup eliminations) break down by family of products as follows: - shoes (57.4%); - clothing (35.3%); - sports equipment (7.3%): golf equipment (golf clubs, balls, gloves, metal clubs, etc.; No. 1 worldwide; TaylorMade and Maxfli), bags, balls, etc. At the end of 2025, the products are marketed through a network of 2,022 stores worldwide. Net sales are distributed geographically as follows: Europe (33%), North America (20.5%), China (14.7%), Latin America (11.8%), Japan and South Korea (5.9%), and Others (14.1%).
Employees
64,394
Date Price Change
15/10/26 €77.00 +1.32%
14/10/26 €76.00 +0.66%
13/10/26 €75.50 +2.03%
12/10/26 €74.00 0.00%
09/10/26 €74.00 +2.78%
Trader
Investor
Global
Quality
ESG MSCI
-
MarketScreener Ratings - adidas AG
Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
31
Last Close Price
154.40EUR
Average target price
196.08EUR
Spread / Average Target
+26.99%

Quarterly revenue - Rate of surprise

Rate of surprise - Net sales - Quarterly - adidas AG