Valuation Acron

Stocks

End-of-day quote Moscow Micex - RTS Other stock markets 08/07/2022			5-day change	1st Jan Change
18,362.00 ^RUB	-0.22%		-.--%	-

05-15	Public Joint Stock Company Acron Reports Earnings Results for the First Quarter Ended March 31, 2026	CI
03-26	Russia lacks capacity to ramp up fertilizer exports, industry lobby says	RE

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2022	2023	2024	2025
Market Cap ¹	221,062	674,935	673,638	667,484	666,632
Change	-	-	-0.19%	-0.91%	-0.13%
Enterprise Value (EV) ¹	323,346	716,036	701,083	773,324	783,772
Change	-	-	-2.09%	10.3%	1.35%
P/E	67.6x	7.48x	18.9x	22x	16.9x
PBR	5.16x	4.01x	3.31x	3.3x	3.12x
PEG	-	-	-0.3x	-1.6x	0.6x
Capitalization / Revenue	1.84x	2.62x	3.75x	3.37x	2.81x
EV / Revenue	2.7x	2.78x	3.91x	3.9x	3.3x
EV / EBITDA	9.3x	5.25x	10.2x	12.7x	8.55x
EV / EBIT	13.9x	5.76x	12.5x	16.2x	13.2x
EV / FCF	39.4x	-	47.9x	-55.8x	27.4x
FCF Yield	2.54%	-	2.09%	-1.79%	3.65%
Dividend per Share ²	30	-	427	534	-
Rate of return	0.51%	-	2.33%	2.91%	-
EPS ²	87.68	2,455	971.2	834.1	1,088
Distribution rate	34.2%	-	44%	64%	-
Net sales ¹	119,864	257,195	179,458	198,167	237,638
EBITDA ¹	34,768	136,322	68,740	60,721	91,672
EBIT ¹	23,205	124,272	56,234	47,634	59,310
Net income ¹	3,310	90,434	35,721	30,439	39,643
Net Debt ¹	102,284	41,101	27,445	105,840	117,140
Reference price ²	5,926.00	18,362.00	18,362.00	18,362.00	18,362.00
Nbr of stocks (in thousands)	37,304	36,757	36,687	36,351	36,305
Announcement Date	3/19/21 A	3/30/24 A	3/30/24 A	3/21/25 A	3/23/26 A

¹RUB in Million²RUB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACRON	-	-	-	-	8.3B
QINGHAI SALT LAKE INDUSTRY CO.,LTD	11.84x	4.15x	6.64x	3.35%	21.59B
CF INDUSTRIES HOLDINGS, INC.	7.58x	2.28x	4.58x	1.62%	19.56B
SABIC AGRI-NUTRIENTS COMPANY	12.51x	3.62x	8.19x	6.06%	15.53B
YARA INTERNATIONAL ASA	7.84x	0.86x	4.29x	6.9%	11.88B
THE MOSAIC COMPANY	-55.1x	0.95x	7.07x	3.89%	7.19B
ASIA-POTASH INTERNATIONAL INVESTMENT (GUANGZHOU)CO.,LTD.	14.23x	5.25x	9.85x	0.75%	6.93B
COROMANDEL INTERNATIONAL LIMITED	27.43x	1.59x	16.03x	0.56%	6.26B
Average	3.76x	2.67x	8.09x	3.3%	12.16B
Weighted average by Cap.	6.36x	2.85x	7.09x	3.56%