Valuation ACI Worldwide, Inc.

Stocks

Real-time Estimate Cboe BZX 20:34:58 29/10/2026 +03			5-day change	1st Jan Change
55.68 ^USD	+0.87%		-0.88%	+16.49%

09-30	ACI Worldwide, Inc. Announces Federal Home Loan Bank of Cincinnati Moves Payment Processing Behind Its Member Funding Services to ACI Connetic	CI
09-28	ACI, Cognizant Say BASE24-eps Sustained Double its Target Transaction Load Without Single Failure	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	4,080	2,585	3,327	5,445	4,929	5,573	-	-
Change	-	-36.64%	28.72%	63.66%	-9.48%	13.07%	-	-
Enterprise Value (EV)	5,023	3,549	3,327	5,445	4,929	5,573	5,573	5,573
Change	-	-29.34%	-6.27%	63.66%	-9.48%	13.07%	0%	0%
P/E	32.1x	18.5x	27.3x	27.2x	22.1x	21.1x	18.5x	16x
PBR	-	-	-	-	-	-	-	-
PEG	-	1.2x	-2.82x	0.4x	1.7x	1x	1.3x	1x
Capitalization / Revenue	2.98x	1.82x	2.29x	3.42x	2.8x	2.92x	2.72x	-
EV / Revenue	0x	0x	0x	0x	0x	2.92x	2.72x	-
EV / EBITDA	0x	0x	0x	0x	0x	10.1x	9.37x	9.06x
EV / EBIT	0x	0x	0x	0x	0x	14.9x	13.2x	-
EV / FCF	0x	0x	0x	0x	0x	15.5x	13.6x	11.4x
FCF Yield	4.9%	4%	4.8%	6.31%	6.8%	6.45%	7.34%	8.74%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	1.08	1.24	1.12	1.91	2.16	2.614	2.984	3.46
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	1,371	1,422	1,453	1,594	1,760	1,907	2,052	-
EBITDA ¹	383.9	373.4	395.4	465.7	506.4	551.4	594.5	615
EBIT ¹	209.9	203.8	220.4	308.1	329.9	374.8	420.9	-
Net income ¹	127.8	142.2	121.5	203.1	226.7	264.9	295.3	-
Net Debt	943.7	964.9	-	-	-	-	-	-
Reference price ²	34.70	23.00	30.60	51.91	47.81	55.20	55.20	55.20
Nbr of stocks (in thousands)	117,566	112,374	108,723	104,889	103,088	100,955	-	-
Announcement Date	2/24/22 A	3/1/23 A	2/29/24 A	2/27/25 A	2/26/26 A	-	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
ACI WORLDWIDE, INC.	21.12x	-	-	-	5.57B
INTUIT INC.	16.14x	3.41x	7.59x	1.65%	87.7B
ROBINHOOD MARKETS, INC.	43.94x	14.48x	26.8x	-.--%	82.42B
ADYEN N.V.	21.24x	5.75x	11.12x	-.--%	28.78B
AFFIRM HOLDINGS, INC.	36.52x	4.01x	12.89x	-.--%	24.74B
HITHINK ROYALFLUSH INFORMATION NETWORK CO., LTD.	35.54x	17.79x	29.98x	2.35%	22.46B
CIRCLE INTERNET GROUP, INC.	73.52x	6.02x	25.44x	-.--%	20.85B
FIDELITY NATIONAL INFORMATION SERVICES, INC.	5.44x	2.78x	6.6x	4.75%	18.81B
KASPI BANK	7.31x	-	-	8.65%	17.39B
FUTU HOLDINGS LIMITED	10.94x	-1.22x	-2.15x	-.--%	14.28B
Average	27.17x	6.63x	14.78x	1.93%	32.3B
Weighted average by Cap.	29.06x	7.72x	16.03x	1.38%