Company Valuation: Zhongce Rubber Group Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2025 2026 2027 2028
Market Cap 1 48,927 38,495 - -
Change - -21.32% - -
Enterprise Value (EV) 48,927 38,495 38,495 38,495
Change - -21.32% 0% 0%
P/E 11.3x 8.7x 7.14x 6.56x
PBR 1.97x 1.4x 1.2x 1.04x
PEG 3.88x 3.92x 0.3x 0.74x
Capitalization / Revenue 1.09x 0.75x 0.68x 0.59x
EV / Revenue 0x 0.75x 0.68x 0.59x
EV / EBITDA 0x 5.32x 4.8x 4.54x
EV / EBIT 0x 8.4x 6.94x 6.39x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 1.43 1.54 1.73 -
Rate of return 2.56% 3.5% 3.93% -
EPS 2 4.95 5.06 6.167 6.71
Distribution rate 28.9% 30.4% 28.1% -
Net sales 1 44,956 51,399 56,996 64,865
EBITDA 1 6,486 7,234 8,020 8,482
EBIT 1 4,297 4,584 5,547 6,027
Net income 1 4,147 4,426 5,394 5,864
Net Debt - - - -
Reference price 2 55.95 44.02 44.02 44.02
Nbr of stocks (in thousands) 874,486 874,486 - -
Announcement Date 4/16/26 A - - -
1CNY in Million2CNY
Estimates

P/E, Detailed evolution

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
8.7x - - 3.5% 5.66B
12.44x0.94x5.03x3.83% 26.86B
13.15x1x5.58x4.05% 26.32B
9.85x1.23x6.04x2.88% 7.26B
8.73x0.9x5.23x3.24% 5.44B
13.6x - - 4.98% 4.89B
8.68x0.87x3.96x3.67% 3.68B
9.94x0.65x5.09x4.11% 3.54B
155.86x - - - 3.01B
-17.02x0.41x4.73x-.--% 1.96B
Average 22.40x 0.86x 5.09x 3.36% 8.86B
Weighted average by Cap. 16.00x 0.96x 5.28x 3.74%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. 603049 Stock
  4. Valuation Zhongce Rubber Group Co., Ltd.