Company Valuation: Zambeef Products PLC

Data adjusted to current consolidation scope
Fiscal Period: September 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 26.97 49.31 31.77 24.22 25.03 51.74 -
Change - 82.85% -35.57% -23.76% 3.34% 106.71% -
Enterprise Value (EV) 1 69.65 96.47 90.28 99.47 118.1 -64.76 -76.86
Change - 38.5% -6.42% 10.18% 18.75% -154.83% -18.68%
P/E - - - - - - -
PBR - - - - - - -
PEG - - - - - - -
Capitalization / Revenue 0.11x 0.16x 0.1x 0.08x 0.08x 0.16x 0.16x
EV / Revenue 0.3x 0.31x 0.27x 0.34x 0.39x -0.2x -0.23x
EV / EBITDA 3.22x 3.22x 2.97x 3.37x 3.33x -1.58x -1.8x
EV / EBIT 5.5x 5.01x 4.01x 4.22x 5.14x -1.99x -2.24x
EV / FCF 8.82x 19.2x -3.42x -4.25x -26.1x 2.46x 6.35x
FCF Yield 11.3% 5.2% -29.3% -23.5% -3.83% 40.6% 15.7%
Dividend per Share 3 - - - - - - -
Rate of return - - - - - - -
EPS 3 - - - - - - -
Distribution rate - - - - - - -
Net sales 1 235.5 314 331.5 295.1 302.6 323.9 327.1
EBITDA 1 21.63 29.96 30.41 29.56 35.5 40.9 42.6
EBIT 1 12.66 19.26 22.5 23.56 23 32.6 34.3
Net income 1 7.955 1.696 6.503 7.355 8.48 10.5 8.9
Net Debt 1 42.69 47.16 58.51 75.26 93.1 -116.5 -128.6
Reference price 3 1.500 2.600 2.230 2.140 1.990 1.720 1.720
Nbr of stocks (in thousands) 300,580 300,580 300,580 300,580 300,580 609,091 -
Announcement Date 11/30/21 A 12/5/22 A 12/6/23 A 12/10/24 A 12/8/25 A - -
1ZMW in Million2USD in Million3
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- -0.2x-1.58x - 51.74M
41.46x1.33x20.3x0.84% 947B
26.31x1.26x10.94x0.9% 55.79B
17.09x0.59x8.58x3.02% 44.45B
17.05x0.68x12.73x2.68% 40.49B
13.13x0.36x6.67x2.29% 38.9B
22.11x0.93x6.24x5.49% 38.04B
27.99x0.86x9.97x2.64% 35.17B
12.35x0.47x5.95x3.81% 32.07B
16.62x0.65x7.45x2.83% 30.01B
Average 21.57x 0.69x 8.72x 2.72% 126.16B
Weighted average by Cap. 35.98x 1.18x 17.42x 1.33%

Y-o-Y evolution of P/E

Valuation ratios - P/E - Zambeef Products PLC

Historical PBR trend

Valuation ratios - PBR - Zambeef Products PLC

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - Zambeef Products PLC

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - Zambeef Products PLC

  1. Stock Market
  2. Stocks
  3. ZMBF Stock
  4. Valuation Zambeef Products PLC