Company Valuation: Yes Optoelectronics (Group) Co., Ltd.

Data adjusted to current consolidation scope
Fiscal Period: December 2020 2021 2022 2023 2024 2025
Market Cap 1 2,523 2,181 2,435 6,296 4,359 3,188
Change - -13.55% 11.66% 158.55% -30.77% -26.85%
Enterprise Value (EV) 1 1,898 1,763 2,086 5,941 3,982 2,845
Change - -7.09% 18.32% 184.77% -32.97% -28.57%
P/E 29.5x 47.4x 20.2x 277x 269x 281x
PBR 3.02x 2.62x 2.69x 7.3x 5.03x 3.7x
PEG - -1x 0x -3.4x -9.4x -9.4x
Capitalization / Revenue 5.43x 3.57x 2.75x 9.48x 6.02x 3.45x
EV / Revenue 4.09x 2.89x 2.36x 8.95x 5.5x 3.07x
EV / EBITDA 23.9x 42.7x 17.6x 278x 247x 96.3x
EV / EBIT 25.8x 50x 18.8x 669x -3,513x 284x
EV / FCF 57.1x -9.59x -23.6x 73.4x 167x -183x
FCF Yield 1.75% -10.4% -4.23% 1.36% 0.6% -0.55%
Dividend per Share 2 0.3 0.1606 0.4 0.08 0.05 0.05
Rate of return 1.95% 1.21% 2.67% 0.21% 0.19% 0.25%
EPS 2 0.52 0.28 0.74 0.14 0.1 0.07
Distribution rate 57.7% 57.4% 54.1% 57.1% 50% 71.4%
Net sales 1 464.3 610.4 884.7 664.1 724 925.3
EBITDA 1 79.5 41.28 118.7 21.34 16.15 29.55
EBIT 1 73.43 35.24 111 8.882 -1.134 10.02
Net income 1 86.26 45.98 121.5 23.27 16.8 10.68
Net Debt 1 -625 -417.7 -349 -355.5 -376.6 -343.7
Reference price 2 15.35 13.27 14.98 38.76 26.85 19.64
Nbr of stocks (in thousands) 164,340 164,340 162,560 162,440 162,340 162,340
Announcement Date 4/25/21 A 4/26/22 A 4/26/23 A 4/28/24 A 4/24/25 A 4/26/26 A
1CNY in Million2CNY
Estimates

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 586M
65.93x8.39x29.41x0.66% 153B
26.9x1.22x6.08x1.29% 33.22B
14.23x0.92x5.2x3.76% 14.01B
148.06x1.37x11.16x3.75% 13.49B
15.67x5.19x13.87x3.5% 7.11B
73.18x0.74x7.41x1.23% 5.72B
Average 57.33x 2.97x 12.19x 2.37% 32.4B
Weighted average by Cap. 60.50x 6.16x 22.35x 1.23%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 002952 Stock
  4. Valuation Yes Optoelectronics (Group) Co., Ltd.
LAST HOURS | 40% Discount: The Best Subscriber-Only Tools to Unlock Hidden Opportunities!
d
:
:
SEIZE THE OFFER!