|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 9,990.00 KRW | -1.67% |
|
-25.61% | -31.01% |
| 06-01 | YC Corp. Bags Semiconductor Supply Contract Worth KRW93 Billion | MT |
| 04-13 | Yc Corp wins 42 billion won order | RE |
Company Valuation: YC Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 399,918 | 819,090 | 1,186,569 | 832,565 | - | - |
| Change | - | 104.81% | 44.86% | -29.83% | - | - |
| Enterprise Value (EV) 1 | 399.9 | 819.1 | 1,187 | 795.7 | 735.3 | 698.5 |
| Change | - | 104.81% | 44.86% | -32.94% | -7.6% | -5% |
| P/E | - | 74.5x | 61.1x | 22.2x | 15.7x | 18.6x |
| PBR | - | 2.52x | 3.22x | 2.07x | 1.82x | 1.7x |
| PEG | - | - | 0.8x | 0.2x | 0.4x | -1.2x |
| Capitalization / Revenue | - | 3.88x | 4.35x | 2.11x | 1.74x | 1.66x |
| EV / Revenue | - | 3.88x | 4.35x | 2.01x | 1.54x | 1.39x |
| EV / EBITDA | - | 43.5x | 43.3x | 10.8x | 7.84x | 6.72x |
| EV / EBIT | - | 77.3x | 69.8x | 14x | 9.35x | 8.21x |
| EV / FCF | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - |
| Dividend per Share 3 | - | - | - | 57.51 | 87.48 | - |
| Rate of return | - | - | - | 0.57% | 0.86% | - |
| EPS 3 | - | 137 | 237 | 457.8 | 647.2 | 546.5 |
| Distribution rate | - | - | - | 12.6% | 13.5% | - |
| Net sales 1 | - | 211.2 | 272.6 | 395.1 | 477.3 | 501.4 |
| EBITDA 1 | - | 18.84 | 27.41 | 73.67 | 93.77 | 103.9 |
| EBIT 1 | - | 10.6 | 16.99 | 56.8 | 78.64 | 85.1 |
| Net income 1 | 13.53 | 11.03 | 19.29 | 37.53 | 53.25 | 45.2 |
| Net Debt 1 | - | - | - | -36.82 | -97.31 | -134.1 |
| Reference price 3 | 4,985.00 | 10,210.00 | 14,480.00 | 10,160.00 | 10,160.00 | 10,160.00 |
| Nbr of stocks (in thousands) | 80,224 | 80,224 | 81,945 | 81,945 | - | - |
| Announcement Date | 3/20/24 A | 3/18/25 A | 3/16/26 A | - | - | - |
1KRW in Million2KRW in Billions3KRW
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 22.19x | 2.01x | 10.8x | 0.57% | 551M | |
| 61.98x | 21.63x | 47.56x | 0.36% | 289B | |
| 38.07x | 13x | 27.17x | 0.36% | 123B | |
| 49.87x | 12.04x | 35.59x | 0.15% | 55.04B | |
| 49.4x | 19.77x | 39.72x | 1.26% | 33.91B | |
| 100.68x | 28.26x | 86.68x | 0.12% | 29.5B | |
| 59.33x | 3.34x | 15.37x | 0.12% | 14.64B | |
| 134.67x | 52.91x | 128.3x | 0.19% | 14.7B | |
| 32.2x | 8.47x | 15.31x | 2.06% | 11.63B | |
| 88.61x | 4.03x | 21.68x | 0.3% | 10.54B | |
| Average | 63.70x | 16.54x | 42.82x | 0.55% | 58.2B | |
| Weighted average by Cap. | 58.65x | 18.86x | 43.74x | 0.4% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- A232140 Stock
- Valuation YC Corporation
Choose MarketScreener Select your edition
All financial news and data tailored to specific country editions
