Valuation Yamaura Corporation

Stocks

Market Closed - Japan Exchange 09:30:00 14/09/2026 +03			5-day change	1st Jan Change
1,487.00 ^JPY	+0.54%		-0.54%	+0.13%

08-06	Yamaura Corporation Reports Earnings Results for the First Quarter Ended June 30, 2026	CI
08-05	Tranche Update on Yamaura Corporation's Equity Buyback Plan announced on May 13, 2026.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2021	2022	2023	2024	2025	2026
Market Cap ¹	17,461	18,000	20,706	27,482	22,788	28,883
Change	-	3.09%	15.04%	32.72%	-17.08%	26.74%
Enterprise Value (EV) ¹	17,217	15,074	11,887	14,512	10,548	20,044
Change	-	-12.45%	-21.14%	22.08%	-27.32%	90.02%
P/E	30.1x	23.2x	27.8x	9.23x	7.59x	9.13x
PBR	1.1x	1.09x	1.2x	1.34x	0.98x	1.1x
PEG	-	0.7x	-6.95x	0x	8.68x	1.68x
Capitalization / Revenue	0.7x	0.64x	0.66x	0.73x	0.64x	0.71x
EV / Revenue	0.69x	0.54x	0.38x	0.39x	0.3x	0.49x
EV / EBITDA	14.1x	8.29x	5.2x	3.24x	2.49x	4.2x
EV / EBIT	20.8x	10.5x	6.26x	3.54x	2.7x	4.55x
EV / FCF	101x	5.33x	1.93x	3.88x	-16.1x	-7.47x
FCF Yield	0.99%	18.8%	51.9%	25.8%	-6.22%	-13.4%
Dividend per Share ²	5	5	5	10	24	30
Rate of return	0.54%	0.53%	0.46%	0.69%	1.99%	1.97%
EPS ²	30.72	40.95	39.31	157.2	158.6	167.2
Distribution rate	16.3%	12.2%	12.7%	6.36%	15.1%	17.9%
Net sales ¹	24,829	27,946	31,381	37,546	35,613	40,526
EBITDA ¹	1,223	1,819	2,286	4,484	4,237	4,777
EBIT ¹	827	1,431	1,899	4,104	3,905	4,407
Net income ¹	579	775	744	2,976	3,002	3,165
Net Debt ¹	-244	-2,926	-8,819	-12,970	-12,240	-8,839
Reference price ²	925.00	951.00	1,094.00	1,452.00	1,204.00	1,526.00
Nbr of stocks (in thousands)	18,876	18,927	18,927	18,927	18,927	18,927
Announcement Date	6/28/21 A	6/27/22 A	7/31/23 A	6/28/24 A	6/27/25 A	6/25/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
YAMAURA CORPORATION	-	-	-	-	171M
QUANTA SERVICES, INC.	56.24x	2.59x	24.73x	0.07%	97.81B
VINCI	12.27x	1.05x	5.76x	4.77%	71.68B
COMFORT SYSTEMS USA, INC.	34.81x	4.38x	23.78x	0.19%	59.41B
LARSEN & TOUBRO LIMITED	26.31x	2.02x	19.89x	1.17%	56.38B
FERROVIAL N.V.	50.68x	4.03x	25.66x	1.8%	40.39B
HOCHTIEF AG	28.93x	0.71x	11.79x	2.14%	36.35B
EMCOR GROUP, INC.	23.83x	1.63x	15.02x	0.19%	34.43B
ACS, ACTIVIDADES DE CONSTRUCCIÓN Y SERVICIOS, S.A.	22.95x	0.47x	7.39x	2.57%	31.6B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED	5.02x	0.31x	5.81x	5.85%	26.79B
Average	29.00x	1.91x	15.54x	2.08%	45.5B
Weighted average by Cap.	32.34x	2.14x	17.01x	1.8%