|
Market Closed -
London S.E.
19:35:12 29/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 404.90 GBX | +5.39% |
|
+2.12% | +19.97% |
| 08:00pm | European stocks rally after ECB and Fed holds | AN |
| 07:34pm | London's FTSE 100 rises as Shell boosts energy stocks | RE |
Company Valuation: WPP plc
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 12,859 | 8,736 | 8,050 | 8,878 | 3,641 | 4,367 | - | - |
| Change | - | -32.06% | -7.86% | 10.29% | -58.99% | 19.94% | - | - |
| Enterprise Value (EV) 1 | 13,760 | 11,216 | 10,554 | 10,568 | 7,779 | 7,312 | 7,241 | 7,185 |
| Change | - | -18.49% | -5.9% | 0.14% | -26.39% | -6% | -0.97% | -0.77% |
| P/E | 21.3x | 13.4x | 74.6x | 16.7x | -16.9x | 17.9x | 15.3x | 13.8x |
| PBR | 3.79x | 2.54x | 2.4x | 2.56x | 1.43x | 1.55x | 1.43x | 1.27x |
| PEG | - | 0.8x | -0.9x | 0x | 0x | -0x | 0.9x | 1.2x |
| Capitalization / Revenue | 1.24x | 0.74x | 0.68x | 0.78x | 0.36x | 0.45x | 0.45x | 0.44x |
| EV / Revenue | 1.32x | 0.95x | 0.89x | 0.93x | 0.76x | 0.75x | 0.74x | 0.73x |
| EV / EBITDA | 6.8x | 4.95x | 4.73x | 4.92x | 4.46x | 4.53x | 4.43x | 4.27x |
| EV / EBIT | 8.71x | 6.18x | 5.91x | 6.05x | 5.72x | 5.95x | 5.81x | 5.58x |
| EV / FCF | 7.91x | 22.8x | 9.95x | 8.67x | 12.3x | 33.2x | 24.1x | 12.7x |
| FCF Yield | 12.6% | 4.39% | 10.1% | 11.5% | 8.14% | 3.01% | 4.15% | 7.85% |
| Dividend per Share 2 | 0.312 | 0.394 | 0.394 | 0.394 | 0.15 | 0.1483 | 0.1664 | 0.1912 |
| Rate of return | 2.79% | 4.8% | 5.23% | 4.76% | 4.44% | 3.66% | 4.11% | 4.72% |
| EPS 2 | 0.525 | 0.612 | 0.101 | 0.494 | -0.2 | 0.2259 | 0.2644 | 0.2942 |
| Distribution rate | 59.4% | 64.4% | 390% | 79.8% | -75% | 65.6% | 62.9% | 65% |
| Net sales 1 | 10,397 | 11,799 | 11,860 | 11,359 | 10,176 | 9,751 | 9,726 | 9,908 |
| EBITDA 1 | 2,024 | 2,267 | 2,233 | 2,148 | 1,746 | 1,613 | 1,633 | 1,684 |
| EBIT 1 | 1,580 | 1,816 | 1,786 | 1,747 | 1,360 | 1,228 | 1,246 | 1,287 |
| Net income 1 | 637.7 | 682.7 | 110.4 | 542 | -215 | 322.3 | 250.6 | 307.5 |
| Net Debt 1 | 901.1 | 2,479 | 2,504 | 1,690 | 4,138 | 2,945 | 2,874 | 2,818 |
| Reference price 2 | 11.195 | 8.202 | 7.530 | 8.274 | 3.375 | 4.049 | 4.049 | 4.049 |
| Nbr of stocks (in thousands) | 1,148,624 | 1,065,133 | 1,069,034 | 1,072,999 | 1,078,763 | 1,078,525 | - | - |
| Announcement Date | 2/24/22 A | 2/23/23 A | 2/22/24 A | 2/27/25 A | 2/26/26 A | - | - | - |
1GBP in Million2GBP
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 17.01x | 0.74x | 4.46x | 3.86% | 5.52B | |
| 14.21x | 1.55x | 7.07x | 3.99% | 27.39B | |
| 9.35x | 1x | 5.83x | 4.24% | 21.22B | |
| 13.15x | 5.84x | 10.2x | 6.5% | 11.22B | |
| 134.98x | 0.55x | 91.35x | - | 6.82B | |
| 11.45x | 0.79x | 4.98x | -.--% | 6.04B | |
| 16.04x | 1.33x | 4.14x | 2.93% | 5.74B | |
| -62.46x | 1.96x | 8.21x | 0% | 5.93B | |
| 14.93x | 0.5x | 5.03x | 1.61% | 4.05B | |
| Average | 18.74x | 1.58x | 15.70x | 2.89% | 10.44B | |
| Weighted average by Cap. | 17.04x | 1.74x | 12.80x | 3.64% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- WPP Stock
- Valuation WPP plc
Select your edition
All financial news and data tailored to specific country editions
