Valuation Winfarm

Stocks

Market Closed - Euronext Paris 19:55:00 29/10/2026 +03			5-day change	1st Jan Change
3.980 ^EUR	+0.76%		+0.25%	+0.51%

10-08	WINFARM Société anonyme Reports Earnings Results for the Half Year Ended June 30, 2026	CI
10-08	Winfarm announces return to operating profitability in the first half

Data adjusted to current consolidation scope

Fiscal Period: December	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	60.66	30.03	12.77	7.566	7.927	7.967	-	-
Change	-	-50.5%	-57.47%	-40.75%	4.76%	0.51%	-	-
Enterprise Value (EV) ¹	70.23	53.01	12.77	40.2	7.927	30.07	24.87	19.37
Change	-	-24.51%	-75.91%	214.78%	-80.28%	279.31%	-17.29%	-22.12%
P/E	43.5x	46.3x	-	-2.01x	-9.54x	79.6x	4.91x	3.29x
PBR	2.67x	1.3x	-	0.47x	-	-	-	-
PEG	-	-0.9x	-	-	0.1x	-1x	0x	0.1x
Capitalization / Revenue	0.56x	0.23x	0.09x	0.05x	0.05x	0.05x	0.05x	0.05x
EV / Revenue	0.65x	0.4x	0.09x	0.29x	0.05x	0.2x	0.16x	0.12x
EV / EBITDA	14.3x	11.8x	5.55x	29.8x	1.52x	5.01x	3.45x	2.58x
EV / EBIT	32.5x	47.5x	-5.11x	-9.49x	-	37.6x	9.95x	5.7x
EV / FCF	-	-10.1x	-	-17.8x	-	8.59x	4.69x	3.52x
FCF Yield	-	-9.86%	-	-5.61%	-	11.6%	21.3%	28.4%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.6959	0.3243	-	-1.885	-0.4152	0.05	0.81	1.21
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	108.1	130.9	137.4	137.8	146.2	150.7	156.7	163.6
EBITDA ¹	4.896	4.5	2.3	1.35	5.2	6	7.2	7.5
EBIT ¹	2.163	1.116	-2.5	-4.235	-	0.8	2.5	3.4
Net income ¹	1.393	0.6	-3	-3.773	-	0.1	1.6	2.4
Net Debt ¹	9.568	22.99	-	32.63	-	22.1	16.9	11.4
Reference price ²	30.305	15.000	6.380	3.780	3.960	3.980	3.980	3.980
Nbr of stocks (in thousands)	2,002	2,002	2,002	2,002	2,002	2,002	-	-
Announcement Date	4/15/22 A	3/30/23 A	3/28/24 A	4/30/25 A	4/29/26 A	-	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
WINFARM	79x	0.2x	5x	-	8.81M
MUYUAN FOODS GROUP CO., LTD.	-150.24x	1.98x	17.85x	0.15%	34.08B
WENS FOODSTUFF GROUP CO., LTD.	-24.59x	1.35x	78.01x	0.21%	15.52B
GUANGDONG HAID GROUP CO., LIMITED	18.25x	0.5x	9.53x	2.79%	11.02B
CHAROEN POKPHAND FOODS	8.86x	1.08x	8.96x	4.56%	4.81B
NEW HOPE LIUHE CO.,LTD.	-15.69x	0.66x	17.49x	0.13%	4.48B
FUJIAN WANCHEN FOOD GROUP CO., LTD.	10.5x	0.27x	3.9x	2.08%	4.14B
JIANGXI ZHENGBANG TECHNOLOGY CO., LTD.	-20.14x	-	-	-	3.9B
HEILONGJIANG AGRICULTURE COMPANY LIMITED	18.96x	-	-	3.71%	3.59B
Average	-8.34x	0.86x	20.11x	1.95%	9.06B
Weighted average by Cap.	-64.93x	1.40x	27.84x	1.08%