|
Market Closed -
Euronext Paris
18:55:00 19/08/2026 +03
|
After hours 21:22:30 | |||
| 23.00 EUR | -0.43% |
|
22.98 | -0.11% |
Company Valuation: Wallix Group
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 183.7 | 69.4 | 60.24 | 65.48 | 161.5 | 154.7 | - | - |
| Change | - | -62.21% | -13.2% | 8.69% | 146.68% | -4.2% | - | - |
| Enterprise Value (EV) 1 | 163.6 | 57.81 | 51.57 | 62.58 | 157.6 | 146.4 | 141.6 | 130.9 |
| Change | - | -64.65% | -10.8% | 21.36% | 151.87% | -7.14% | -3.28% | -7.56% |
| P/E | -62.4x | -11.6x | -7.14x | -15.3x | -187x | 87.2x | 36.7x | 18.3x |
| PBR | 8.14x | 4.01x | 3.96x | 6.7x | 15.4x | 12.6x | 8.78x | 5.49x |
| PEG | - | -0x | -0.3x | 0.3x | 2.3x | -0x | 0x | 0x |
| Capitalization / Revenue | 7.93x | 2.76x | 2x | 1.92x | 3.98x | 3.2x | 2.69x | 2.23x |
| EV / Revenue | 7.06x | 2.3x | 1.71x | 1.84x | 3.88x | 3.02x | 2.46x | 1.88x |
| EV / EBITDA | -70.2x | -26.1x | -18.6x | -44.8x | 29.6x | 32.9x | 19.7x | 11x |
| EV / EBIT | -56.1x | -8.99x | -5.43x | -11x | -194x | 81.3x | 32.9x | 14.8x |
| EV / FCF | 264x | -7.36x | -6.31x | -11.8x | 151x | 42.4x | 22.5x | 10.8x |
| FCF Yield | 0.38% | -13.6% | -15.8% | -8.48% | 0.66% | 2.36% | 4.45% | 9.28% |
| Dividend per Share 2 | - | - | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - | - | - |
| EPS 2 | -0.502 | -1.013 | -1.295 | -0.645 | -0.131 | 0.265 | 0.63 | 1.265 |
| Distribution rate | - | - | - | - | - | - | - | - |
| Net sales 1 | 23.17 | 25.18 | 30.18 | 34.09 | 40.62 | 48.4 | 57.5 | 69.5 |
| EBITDA 1 | -2.33 | -2.215 | -2.765 | -1.397 | 5.33 | 4.45 | 7.2 | 11.9 |
| EBIT 1 | -2.914 | -6.429 | -9.496 | -5.688 | -0.811 | 1.8 | 4.3 | 8.85 |
| Net income 1 | -2.949 | -6.002 | -8.534 | -4.294 | -0.875 | 1.9 | 4.5 | 9.05 |
| Net Debt 1 | -20.1 | -11.59 | -8.675 | -2.893 | -3.884 | -8.35 | -13.15 | -23.85 |
| Reference price 2 | 31.30 | 11.80 | 9.24 | 9.89 | 24.50 | 23.10 | 23.10 | 23.10 |
| Nbr of stocks (in thousands) | 5,868 | 5,882 | 6,520 | 6,620 | 6,592 | 6,698 | - | - |
| Announcement Date | 3/24/22 A | 3/23/23 A | 3/21/24 A | 3/20/25 A | 3/19/26 A | - | - | - |
1EUR in Million2EUR
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 87.17x | 3.02x | 32.89x | - | 179M | |
| 22.32x | 6.08x | 10.87x | 1.43% | 411B | |
| 25.9x | 5.18x | 16.32x | 1.47% | 244B | |
| 77.35x | 7.51x | 20.11x | -.--% | 124B | |
| 36.99x | 3.47x | 12.75x | 0.18% | 45.74B | |
| -46.77x | 77.3x | 666.24x | -.--% | 35.55B | |
| 28.56x | 11.24x | 18.35x | -.--% | 23.28B | |
| 36.91x | 2.44x | 22.18x | -.--% | 20.2B | |
| 102.03x | 9.77x | 39.68x | -.--% | 14.8B | |
| -613.32x | 3.64x | 12.2x | - | 13.29B | |
| Average | -24.28x | 12.97x | 85.16x | 0.38% | 93.18B | |
| Weighted average by Cap. | 21.32x | 8.70x | 39.53x | 1.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- ALLIX Stock
- Valuation Wallix Group
Select your edition
All financial news and data tailored to specific country editions
