|
Market Closed -
Nasdaq Stockholm
19:00:00 05/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 24.55 SEK | +3.15% |
|
+3.59% | -77.06% |
| 09-07 | Volati: Christian Engvall appointed new CEO of Corroventa | FW |
| 09-07 | Corroventa Announces Management Changes and Appoints Christian Engvall as Volati?s Group Management | CI |
Company Valuation: Volati AB
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 17,986 | 6,924 | 8,814 | 7,790 | 8,497 | 1,949 | - | - |
| Change | - | -61.5% | 27.29% | -11.62% | 9.07% | -77.06% | - | - |
| Enterprise Value (EV) 1 | 19,519 | 9,077 | 11,044 | 9,834 | 10,512 | 3,017 | 2,839 | 2,662 |
| Change | - | -53.49% | 21.67% | -10.96% | 6.89% | -71.29% | -5.93% | -6.21% |
| P/E | 41.8x | 19.6x | 30.2x | 37.3x | 35.7x | 0.47x | 15x | 11.2x |
| PBR | 9.61x | 3.27x | 4.01x | 3.53x | 3.93x | 1.64x | 1.53x | 1.4x |
| PEG | - | -1.1x | -1.8x | -1.3x | 2.5x | 0x | -0.2x | 0.3x |
| Capitalization / Revenue | 2.85x | 0.89x | 1.13x | 0.99x | 1.01x | 0.41x | 0.38x | 0.37x |
| EV / Revenue | 3.09x | 1.17x | 1.42x | 1.25x | 1.25x | 0.63x | 0.55x | 0.5x |
| EV / EBITDA | 22.5x | 9.5x | 11.1x | 10.5x | 10.3x | 6.35x | 4.76x | 4.05x |
| EV / EBIT | 31.5x | 14.5x | 17.4x | 18.2x | 17.8x | 13.9x | 8.65x | 7.02x |
| EV / FCF | 50.6x | 22.5x | - | 14.6x | 16.7x | 25x | 12x | 9.6x |
| FCF Yield | 1.98% | 4.45% | - | 6.84% | 6% | 4% | 8.3% | 10.4% |
| Dividend per Share 2 | 1.7 | 1.8 | 1.9 | 2 | 2 | 1 | 0.675 | 0.525 |
| Rate of return | 0.75% | 2.06% | 1.71% | 2.04% | 1.87% | 4.07% | 2.75% | 2.14% |
| EPS 2 | 5.42 | 4.44 | 3.68 | 2.63 | 3 | 52.2 | 1.635 | 2.195 |
| Distribution rate | 31.4% | 40.5% | 51.6% | 76% | 66.7% | 1.92% | 41.3% | 23.9% |
| Net sales 1 | 6,309 | 7,751 | 7,796 | 7,866 | 8,419 | 4,798 | 5,118 | 5,304 |
| EBITDA 1 | 869 | 956 | 999 | 941 | 1,018 | 475.4 | 595.9 | 657.8 |
| EBIT 1 | 620 | 624 | 636 | 541 | 589 | 217.4 | 328.2 | 379 |
| Net income 1 | 496 | 417 | 356 | 273 | 302 | 4,147 | 129.6 | 174.2 |
| Net Debt 1 | 1,533 | 2,153 | 2,230 | 2,044 | 2,015 | 1,068 | 889.2 | 712.9 |
| Reference price 2 | 226.50 | 87.20 | 111.00 | 98.10 | 107.00 | 24.55 | 24.55 | 24.55 |
| Nbr of stocks (in thousands) | 79,407 | 79,407 | 79,407 | 79,407 | 79,407 | 79,407 | - | - |
| Announcement Date | 2/11/22 A | 2/10/23 A | 2/9/24 A | 2/12/25 A | 2/12/26 A | - | - | - |
1SEK in Million2SEK
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 0.9x | 0.61x | 6.23x | 2.4% | 188M | |
| 19.96x | - | - | -.--% | 1,076B | |
| 25.46x | 2.05x | 12.75x | 1.08% | 157B | |
| 21.62x | 3.63x | 12.47x | 1.93% | 83.49B | |
| 29.18x | 2.13x | 15.98x | 0.79% | 81.25B | |
| 22.95x | 4.94x | 16.86x | 2.48% | 74.88B | |
| 19.95x | 1.61x | 11.35x | 1.23% | 68.31B | |
| 31.36x | 3.9x | 17.79x | 2.95% | 67.82B | |
| 47.5x | 2.93x | 15.05x | 2.62% | 26.73B | |
| Average | 24.32x | 2.73x | 13.56x | 1.72% | 181.79B | |
| Weighted average by Cap. | 22.09x | 2.90x | 14.28x | 0.57% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VOLO Stock
- Valuation Volati AB
Select your edition
All financial news and data tailored to specific country editions
