Valuation Vipo,

Stocks

End-of-day quote Bratislava S.E. Other stock markets 15/12/2025			5-day change	1st Jan Change
68.00 ^EUR	+70.00%		-.--%	-

23/09/25	Vipo, a.s. Reports Earnings Results for the Half Year Ended June 30, 2025	CI
28/04/25	Vipo, a.s. Reports Earnings Results for the Full Year Ended December 31, 2024	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2019	2020	2021	2022	2023	2024
Market Cap ¹	5.727	4.358	4.666	4.044	2.49	2.49
Change	-	-23.91%	7.09%	-13.33%	-38.43%	0%
Enterprise Value (EV) ¹	6.203	-1.029	2.787	3.431	3.612	3.348
Change	-	-116.58%	370.91%	23.12%	5.26%	-7.31%
P/E	14.8x	14.8x	-	14.5x	15.2x	9.83x
PBR	0.97x	0.71x	-	0.62x	0.38x	0.37x
PEG	-	-0.6x	-	-	-0.4x	0.2x
Capitalization / Revenue	0.51x	0.42x	0.37x	0.31x	0.22x	0.19x
EV / Revenue	0.55x	-0.1x	0.22x	0.26x	0.32x	0.26x
EV / EBITDA	7.62x	-3.54x	6.36x	5.75x	5.47x	4.31x
EV / EBIT	12.1x	-80.2x	15.7x	8.59x	7.47x	5.89x
EV / FCF	12.4x	-0.18x	-0.7x	-2.59x	-3.17x	9.57x
FCF Yield	8.06%	-545%	-143%	-38.6%	-31.5%	10.4%
Dividend per Share ²	-	0.5	-	-	-	-
Rate of return	-	0.71%	-	-	-	-
EPS ²	6.216	4.72	-	4.48	2.63	4.07
Distribution rate	-	10.6%	-	-	-	-
Net sales ¹	11.3	10.35	12.77	13.13	11.34	13.12
EBITDA ¹	0.8142	0.2908	0.4384	0.597	0.6599	0.7769
EBIT ¹	0.5131	0.0128	0.1779	0.3995	0.4834	0.5684
Net income ¹	0.387	0.3056	0.2966	0.2906	0.1706	0.2637
Net Debt ¹	0.4764	-5.386	-1.88	-0.6133	1.122	0.8577
Reference price ²	92.00	70.00	75.00	65.00	40.00	40.00
Nbr of stocks (in thousands)	62.3	62.3	62.2	62.2	62.3	62.3
Announcement Date	2/29/20 A	3/1/21 A	5/22/23 A	5/22/23 A	5/28/24 A	4/28/25 A

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
VIPO,	-	-	-	-	4.82M
PARKER-HANNIFIN CORPORATION	34.94x	6x	22.29x	0.77%	120B
FANUC CORPORATION	30.21x	5.56x	19.21x	2%	36.81B
INGERSOLL RAND INC.	35.33x	4.5x	16.63x	0.1%	33.11B
TECHTRONIC INDUSTRIES COMPANY LIMITED	21.52x	1.78x	13.07x	2.26%	30.6B
XYLEM INC.	26.79x	3.23x	13.91x	1.4%	28.52B
DOVER CORPORATION	21.89x	3.18x	13.69x	1.07%	26.67B
SMC CORPORATION	22.42x	3.45x	11.58x	1.63%	24.91B
ALFA LAVAL AB	25.48x	3.21x	15.69x	1.78%	23.26B
GUANGDONG DTECH TECHNOLOGY CO., LTD.	95.46x	32.97x	77.29x	0.4%	22.41B
Average	34.89x	7.10x	22.60x	1.27%	34.62B
Weighted average by Cap.	33.99x	6.37x	21.60x	1.15%