|
Market Closed -
Nasdaq
23:30:00 25/09/2026 +03
|
5-day change | 1st Jan Change | ||
| 1.070 USD | -0.93% |
|
-3.60% | -12.10% |
| 09-10 | Versus Systems Inc. Announces Chief Financial Officer Changes | CI |
| 09-10 | Versus Systems Inc. Announces Executive Changes | CI |
Company Valuation: Versus Systems Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 132.8 | 32.66 | 2.026 | 7.594 | 6.042 | 5.967 |
| Change | - | -75.4% | -93.8% | 274.89% | -20.43% | -1.25% |
| Enterprise Value (EV) 1 | 136.5 | 34.14 | 3.58 | 2.905 | 2.976 | 5.439 |
| Change | - | -74.99% | -89.51% | -18.86% | 2.46% | 82.75% |
| P/E | -15.7x | -2.08x | -0.04x | -0.26x | -1.43x | -3.33x |
| PBR | 22.2x | 1.45x | 0.17x | 0.64x | 0.94x | 0.59x |
| PEG | - | -0.1x | 0x | 0x | 0x | 0x |
| Capitalization / Revenue | 71.2x | 42.5x | 1.83x | 28x | 105x | 2.73x |
| EV / Revenue | 73.2x | 44.4x | 3.23x | 10.7x | 52x | 2.49x |
| EV / EBITDA | -17.1x | -2.47x | -0.28x | -0.45x | -0.66x | -2.52x |
| EV / EBIT | -17x | -2.4x | -0.26x | -0.42x | -0.66x | -2.52x |
| EV / FCF | -45.6x | -4.81x | -0.55x | -0.84x | -0.91x | -2.91x |
| FCF Yield | -2.19% | -20.8% | -182% | -119% | -110% | -34.3% |
| Dividend per Share 3 | - | - | - | - | - | - |
| Rate of return | - | - | - | - | - | - |
| EPS 3 | -191.2 | -241.8 | -209.7 | -11.52 | -1.538 | -0.3656 |
| Distribution rate | - | - | - | - | - | - |
| Net sales 1 | 1.865 | 0.7686 | 1.109 | 0.2712 | 0.0573 | 2.183 |
| EBITDA 1 | -8.002 | -13.81 | -12.95 | -6.472 | -4.538 | -2.16 |
| EBIT 1 | -8.026 | -14.24 | -13.73 | -6.884 | -4.539 | -2.161 |
| Net income 1 | -7.749 | -14.4 | -21.76 | -10.51 | -4.042 | -1.792 |
| Net Debt 1 | 3.75 | 1.476 | 1.554 | -4.689 | -3.066 | -0.5274 |
| Reference price 3 | 2,999.998 | 504.000 | 7.768 | 3.030 | 2.200 | 1.217 |
| Nbr of stocks (in thousands) | 44.3 | 64.8 | 261 | 2,506 | 2,747 | 4,902 |
| Announcement Date | 5/4/21 A | 3/31/22 A | 3/29/23 A | 4/1/24 A | 3/31/25 A | 4/15/26 A |
1USD in Million2CAD in Million3USD
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 6.65M | |
| 19.84x | 12.67x | 15.09x | -.--% | 104B | |
| 12.91x | 3.43x | 7.17x | -.--% | 91.64B | |
| 33.07x | 4.12x | 12.29x | -.--% | 45.66B | |
| 24.69x | 5.05x | 12.2x | -.--% | 43.77B | |
| 14.24x | 5.24x | 13.38x | 1% | 35.46B | |
| 15.51x | 5.99x | 12.25x | -.--% | 14.99B | |
| 22.64x | 2.28x | 13.14x | -.--% | 12.77B | |
| 24.61x | - | - | 3.95% | 9.77B | |
| 18.31x | 3.89x | 8.41x | -.--% | 7.03B | |
| Average | 20.65x | 5.33x | 11.74x | 0.55% | 36.51B | |
| Weighted average by Cap. | 19.81x | 6.68x | 11.84x | 0.2% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- VS Stock
- Valuation Versus Systems Inc.
Select your edition
All financial news and data tailored to specific country editions
