|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 264.64 USD | -0.11% |
|
-5.45% | +8.93% |
| 06-18 | JPMorgan Adjusts Price Target on VeriSign to $308 From $285, Maintains Neutral Rating | MT |
| 06-12 | Verisign Insider Sold Shares Worth $938,169, According to a Recent SEC Filing | MT |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 24,113 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 7.07% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 25,426 | 25,439 | 25,343 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 7.15% | 0.05% | -0.38% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 27.9x | 25.6x | 23.7x |
| PBR | - | - | - | - | -10.4x | -10.7x | -10.2x | -10.2x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.68x | 2.76x | 3.02x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 13.8x | 13x | 12.3x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 14.6x | 13.7x | 12.9x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 20.1x | 18.8x | 16.5x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 21.5x | 20.3x | 18.8x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 26.5x | 23.9x | - |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.78% | 4.18% | - |
| Dividend per Share 2 | - | - | - | - | - | 3.279 | 3.345 | 3.415 |
| Rate of return | - | - | - | - | - | 1.24% | 1.26% | 1.29% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.478 | 10.36 | 11.17 |
| Distribution rate | - | - | - | - | - | 34.6% | 32.3% | 30.6% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,744 | 1,851 | 1,963 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,264 | 1,350 | 1,534 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,185 | 1,252 | 1,349 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 862 | 899.7 | 955.8 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,313 | 1,326 | 1,230 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 264.64 | 264.64 | 264.64 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 91,116 | - | - |
| Announcement Date | 2/10/22 A | 2/9/23 A | 2/8/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 27.92x | 14.58x | 20.12x | 1.24% | 24.11B | |
| 24.22x | 3.98x | 13.91x | 2.71% | 234B | |
| 13.63x | 2.49x | 9.17x | 6.09% | 81.48B | |
| -81.36x | 12.81x | 74.17x | -.--% | 80.51B | |
| 9.51x | 1.04x | 5.48x | 5.08% | 78.57B | |
| 18.69x | 4.91x | 12.14x | 3.04% | 55.4B | |
| 13.65x | 1.99x | 8.33x | 5.67% | 45.09B | |
| 12.74x | 1.46x | 9.98x | 1.27% | 34.54B | |
| 15.42x | 1.95x | 9.2x | 5.61% | 32.45B | |
| 20.14x | 1.36x | 9.71x | 0.87% | 30.89B | |
| Average | 7.45x | 4.66x | 17.22x | 3.16% | 69.72B | |
| Weighted average by Cap. | 6.98x | 4.47x | 18.48x | 3.21% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
