|
Market Closed -
Other stock markets
|
5-day change | 1st Jan Change | ||
| 299.20 USD | +0.10% |
|
+6.42% | +23.15% |
| 07-30 | Verisign Insider Sold Shares Worth $927,964, According to a Recent SEC Filing | MT |
| 07-29 | Certain Common Stock of VeriSign, Inc. are subject to a Lock-Up Agreement Ending on 29-JUL-2026. | CI |
Company Valuation: VeriSign. Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 28,194 | 21,780 | 21,029 | 19,889 | 22,521 | 26,990 | - | - |
| Change | - | -22.75% | -3.45% | -5.42% | 13.24% | 19.84% | - | - |
| Enterprise Value (EV) 1 | 28,194 | 21,780 | 21,892 | 21,081 | 23,729 | 28,551 | 28,499 | 28,318 |
| Change | - | -22.75% | 0.52% | -3.7% | 12.56% | 20.32% | -0.18% | -0.64% |
| P/E | 36.3x | 32.9x | 26.1x | 25.9x | 27.6x | 31.3x | 27.8x | 24.9x |
| PBR | - | - | - | - | -10.4x | -9.87x | -9.58x | -9.67x |
| PEG | - | -3x | 1x | 20.46x | 2.7x | 3.67x | 2.2x | 2.1x |
| Capitalization / Revenue | 21.2x | 15.3x | 14.1x | 12.8x | 13.6x | 15.4x | 14.1x | 13x |
| EV / Revenue | 21.2x | 15.3x | 14.7x | 13.5x | 14.3x | 16.3x | 14.9x | 13.7x |
| EV / EBITDA | 30.8x | 22x | 21x | 19.3x | 19x | 23.2x | 21.2x | 19.1x |
| EV / EBIT | 32.5x | 23.1x | 21.9x | 19.9x | 21.2x | 23.9x | 21.9x | 19.8x |
| EV / FCF | 37.4x | 27.1x | 27.1x | 24.1x | 22.2x | 29x | 25.6x | 23.2x |
| FCF Yield | 2.67% | 3.69% | 3.69% | 4.15% | 4.5% | 3.45% | 3.91% | 4.31% |
| Dividend per Share 2 | - | - | - | - | 2.31 | 2.992 | 3.037 | 3.083 |
| Rate of return | - | - | - | - | 0.95% | 1% | 1.02% | 1.03% |
| EPS 2 | 7 | 6.24 | 7.9 | 8 | 8.81 | 9.561 | 10.76 | 12.02 |
| Distribution rate | - | - | - | - | 26.2% | 31.3% | 28.2% | 25.7% |
| Net sales 1 | 1,328 | 1,425 | 1,493 | 1,557 | 1,657 | 1,753 | 1,913 | 2,073 |
| EBITDA 1 | 914.7 | 990 | 1,045 | 1,095 | 1,246 | 1,231 | 1,341 | 1,484 |
| EBIT 1 | 866.8 | 943.1 | 1,001 | 1,058 | 1,121 | 1,195 | 1,301 | 1,428 |
| Net income 1 | 784.8 | 673.9 | 817.6 | 785.7 | 825.7 | 869.2 | 943.1 | 1,026 |
| Net Debt 1 | - | - | 863.8 | 1,192 | 1,208 | 1,561 | 1,510 | 1,329 |
| Reference price 2 | 253.82 | 205.44 | 205.96 | 206.96 | 242.95 | 298.89 | 298.89 | 298.89 |
| Nbr of stocks (in thousands) | 111,078 | 106,016 | 102,100 | 96,100 | 92,700 | 90,300 | - | - |
| Announcement Date | 2/10/22 A | 2/9/23 A | 2/8/24 A | 2/6/25 A | 2/5/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 31.26x | 16.28x | 23.18x | 1% | 26.99B | |
| 22.46x | 3.65x | 12.73x | 2.99% | 213B | |
| -107.81x | 17.13x | 98.92x | -.--% | 107B | |
| 12.27x | 1.36x | 7.11x | 3.92% | 101B | |
| 16.03x | 2.94x | 11.09x | 5.13% | 93.9B | |
| 20.79x | 5.42x | 13.31x | 2.76% | 62.12B | |
| 15.45x | 2.26x | 9.59x | 5.05% | 50.13B | |
| 19.75x | 1.61x | 9.85x | 1.48% | 38.73B | |
| 21.12x | 1.56x | 9.86x | 0.9% | 40.04B | |
| 18.76x | 2.41x | 11.56x | 4.64% | 39.09B | |
| Average | 7.01x | 5.46x | 20.72x | 2.79% | 77.22B | |
| Weighted average by Cap. | 1.68x | 5.34x | 23.54x | 2.9% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VRSN Stock
- Valuation VeriSign. Inc.
Select your edition
All financial news and data tailored to specific country editions
