Valuation Vector HOLDINGS Inc.

Stocks

Market Closed - Japan Exchange 09:30:00 30/10/2026 +03			5-day change	1st Jan Change
156.00 ^JPY	+5.41%		+11.43%	+21.88%

06-08	Snack Technologies, Inc. announced that it has received ¥222 million in funding from X&KSK, Saison Ventures Co., Ltd., Vector HOLDINGS Inc.	CI
04-21	Vector Inc. agreed to acquire AILES inc. from Sho Narumi for ¥1.2 billion.	CI

Data adjusted to current consolidation scope

Fiscal Period: March	2024	2025	2026
Market Cap ¹	2,639	1,733	5,392
Change	-	-34.32%	211.14%
Enterprise Value (EV) ¹	2,623	1,655	4,970
Change	-	-36.89%	200.31%
P/E	-2.76x	-2.22x	-8.22x
PBR	2.88x	7.34x	5.22x
PEG	-	0.1x	0.2x
Capitalization / Revenue	16.7x	10.7x	34.6x
EV / Revenue	16.6x	10.2x	31.9x
EV / EBITDA	-3.49x	-2.93x	-9.47x
EV / EBIT	-3.43x	-2.88x	-9.19x
EV / FCF	-	-	-
FCF Yield	-	-	-
Dividend per Share ²	-	-	-
Rate of return	-	-	-
EPS ²	-50.01	-39.23	-23
Distribution rate	-	-	-
Net sales ¹	158	162	156
EBITDA ¹	-752	-564	-525
EBIT ¹	-764	-574	-541
Net income ¹	-894	-779	-549
Net Debt ¹	-16	-78	-422
Reference price ²	138.00	87.00	189.00
Nbr of stocks (in thousands)	19,120	19,920	28,530
Announcement Date	6/28/24 A	6/30/25 A	6/29/26 A

¹JPY in Million²JPY

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
VECTOR HOLDINGS INC.	-	-	-	-	33.34M
ALPHABET INC.	14.2x	6.63x	14.39x	0.32%	3,431B
META PLATFORMS, INC.	21.12x	6.17x	11.08x	0.34%	1,572B
MASTERCARD, INC.	32.35x	15.07x	23.83x	0.55%	556B
TENCENT HOLDINGS LIMITED	13.19x	3.51x	8.12x	1.54%	440B
NETFLIX, INC.	17.32x	5.12x	15.36x	-.--%	255B
ALIBABA GROUP HOLDING LIMITED	18.4x	1.35x	9.08x	1.12%	244B
SHOPIFY INC.	97.31x	12.89x	69.26x	-.--%	203B
UBER TECHNOLOGIES, INC.	20.54x	2.34x	11.91x	-.--%	133B
SPOTIFY TECHNOLOGY S.A.	45.11x	5.24x	34.57x	-.--%	122B
Average	31.06x	6.48x	21.95x	0.43%	695.55B
Weighted average by Cap.	20.49x	6.84x	15.75x	0.41%