|
End-of-day quote
Korea S.E.
21/08/2026
|
5-day change | 1st Jan Change | ||
| 2,510.00 KRW | 0.00% |
|
-10.36% | -6.52% |
| 02-20 | Newton Golf Company Enters into an Exclusive Distribution Agreement with VC Inc | CI |
| 21/05/24 | Ambiq Announces Multi-Year Partnership with Voice Caddie | CI |
Company Valuation: VC Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 56,216 | 31,361 | 19,811 | 19,628 |
| Change | - | -44.21% | -36.83% | -0.92% |
| Enterprise Value (EV) 1 | 83,419 | 63,285 | 45,075 | 43,794 |
| Change | - | -24.14% | -28.77% | -2.84% |
| P/E | 40.3x | -2.62x | -3.37x | -6.55x |
| PBR | 1.15x | 0.81x | 0.58x | 0.53x |
| PEG | -0.5x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 1.03x | 0.84x | 0.45x | 0.42x |
| EV / Revenue | 1.54x | 1.7x | 1.02x | 0.93x |
| EV / EBITDA | 18.9x | -8.65x | -42.7x | 46x |
| EV / EBIT | 65.7x | -5.44x | -9.51x | -29.7x |
| EV / FCF | -5.75x | -32.1x | 15.4x | 24.9x |
| FCF Yield | -17.4% | -3.12% | 6.51% | 4.02% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | 191 | -1,637 | -803 | -410.2 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 54,344 | 37,224 | 44,137 | 46,899 |
| EBITDA 1 | 4,413 | -7,320 | -1,056 | 951.6 |
| EBIT 1 | 1,270 | -11,623 | -4,742 | -1,473 |
| Net income 1 | 1,356 | -11,969 | -5,867 | -2,999 |
| Net Debt 1 | 27,203 | 31,923 | 25,264 | 24,166 |
| Reference price 2 | 7,690.00 | 4,290.00 | 2,710.00 | 2,685.00 |
| Nbr of stocks (in thousands) | 7,310 | 7,310 | 7,310 | 7,310 |
| Announcement Date | 3/21/23 A | 3/21/24 A | 3/19/25 A | 3/18/26 A |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 13.24M | |
| 19.92x | 1.19x | 9.44x | 2.18% | 5.24B | |
| 29.4x | 0.99x | 9.58x | 1.03% | 5B | |
| 22.49x | 0.48x | 8.5x | 2.61% | 4.14B | |
| 10.47x | 0.64x | 5.36x | 2.52% | 3.44B | |
| 15.15x | 1.55x | 8.73x | -.--% | 3.19B | |
| 11.79x | - | - | 3.75% | 1.33B | |
| 34.16x | 0.69x | 7.74x | 2.11% | 1.31B | |
| 10.03x | - | - | - | 1.18B | |
| Average | 19.18x | 0.92x | 8.23x | 2.03% | 2.76B | |
| Weighted average by Cap. | 20.18x | 0.95x | 8.47x | 1.85% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A365900 Stock
- Valuation VC Inc.
Select your edition
All financial news and data tailored to specific country editions
