|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 2,425.00 KRW | -4.90% |
|
-10.85% | -9.68% |
| 02-20 | Newton Golf Company Enters into an Exclusive Distribution Agreement with VC Inc | CI |
| 21/05/24 | Ambiq Announces Multi-Year Partnership with Voice Caddie | CI |
Company Valuation: VC Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Market Cap 1 | 56,216 | 31,361 | 19,811 | 19,628 |
| Change | - | -44.21% | -36.83% | -0.92% |
| Enterprise Value (EV) 1 | 83,419 | 63,285 | 45,075 | 43,794 |
| Change | - | -24.14% | -28.77% | -2.84% |
| P/E | 40.3x | -2.62x | -3.37x | -6.55x |
| PBR | 1.15x | 0.81x | 0.58x | 0.53x |
| PEG | -0.5x | 0x | 0.1x | 0.1x |
| Capitalization / Revenue | 1.03x | 0.84x | 0.45x | 0.42x |
| EV / Revenue | 1.54x | 1.7x | 1.02x | 0.93x |
| EV / EBITDA | 18.9x | -8.65x | -42.7x | 46x |
| EV / EBIT | 65.7x | -5.44x | -9.51x | -29.7x |
| EV / FCF | -5.75x | -32.1x | 15.4x | 24.9x |
| FCF Yield | -17.4% | -3.12% | 6.51% | 4.02% |
| Dividend per Share 2 | - | - | - | - |
| Rate of return | - | - | - | - |
| EPS 2 | 191 | -1,637 | -803 | -410.2 |
| Distribution rate | - | - | - | - |
| Net sales 1 | 54,344 | 37,224 | 44,137 | 46,899 |
| EBITDA 1 | 4,413 | -7,320 | -1,056 | 951.6 |
| EBIT 1 | 1,270 | -11,623 | -4,742 | -1,473 |
| Net income 1 | 1,356 | -11,969 | -5,867 | -2,999 |
| Net Debt 1 | 27,203 | 31,923 | 25,264 | 24,166 |
| Reference price 2 | 7,690.00 | 4,290.00 | 2,710.00 | 2,685.00 |
| Nbr of stocks (in thousands) | 7,310 | 7,310 | 7,310 | 7,310 |
| Announcement Date | 3/21/23 A | 3/21/24 A | 3/19/25 A | 3/18/26 A |
1KRW in Million2KRW
Estimates
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 11.51M | |
| 24.01x | 1.29x | 10.38x | 2% | 5.72B | |
| 27.94x | 0.92x | 8.94x | 1.09% | 4.57B | |
| 21.99x | 0.47x | 8.33x | 2.67% | 4.06B | |
| 20.18x | 1.79x | 10.26x | -.--% | 3.79B | |
| 9.54x | 0.56x | 4.69x | 2.78% | 3.05B | |
| 12.04x | - | - | 3.67% | 1.34B | |
| 8.95x | - | - | - | 1.08B | |
| 17.17x | 0.54x | 6.74x | 3.87% | 918M | |
| Average | 17.73x | 0.93x | 8.23x | 2.3% | 2.73B | |
| Weighted average by Cap. | 20.44x | 1.01x | 8.75x | 1.89% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- A365900 Stock
- Valuation VC Inc.
Select your edition
All financial news and data tailored to specific country editions
