|
Real-time Estimate
Other stock markets
|
5-day change | 1st Jan Change | ||
| 482.28 USD | -1.07% |
|
-10.48% | +19.82% |
| 07-21 | Valmont Industries, Inc. Raises Earnings Guidance for the Full-Year 2026 | CI |
| 07-21 | Valmont Industries, Inc., Q2 2026 Earnings Call, Jul 21, 2026 |
Company Valuation: Valmont Industries, Inc.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 5,234 | 7,211 | 4,900 | 6,142 | 8,120 | 9,464 | - | - |
| Change | - | 37.76% | -32.05% | 25.34% | 32.21% | 16.55% | - | - |
| Enterprise Value (EV) 1 | 5,234 | 7,903 | 5,809 | 6,710 | 8,729 | 10,084 | 9,873 | 9,464 |
| Change | - | 50.99% | -26.5% | 15.51% | 30.09% | 15.53% | -2.1% | -4.14% |
| P/E | 27.1x | 29.1x | 34.6x | 17.8x | 24.6x | 21.3x | 18.9x | 17.5x |
| PBR | - | 4.44x | 3.5x | 3.98x | 4.93x | 4.93x | 4.15x | - |
| PEG | - | 1.1x | -0.8x | 0x | -10.57x | 0.6x | 1.5x | 2.24x |
| Capitalization / Revenue | 1.49x | 1.66x | 1.17x | 1.51x | 1.98x | 2.17x | 2.04x | 1.93x |
| EV / Revenue | 1.49x | 1.82x | 1.39x | 1.65x | 2.13x | 2.32x | 2.13x | 1.93x |
| EV / EBITDA | 12.3x | 14.5x | 10x | 10.4x | 13.7x | 13.5x | 12x | 10.6x |
| EV / EBIT | 15.7x | 18.2x | 12.3x | 12.8x | 16.2x | 15.8x | 13.9x | 12.1x |
| EV / FCF | -125x | 33.9x | 27.7x | 13.6x | 28x | 29x | 24.1x | 18.8x |
| FCF Yield | -0.8% | 2.95% | 3.62% | 7.35% | 3.57% | 3.44% | 4.14% | 5.33% |
| Dividend per Share 2 | 2 | 2.2 | 2.4 | 2.4 | 2.72 | 3.052 | 3.305 | 4.23 |
| Rate of return | 0.81% | 0.65% | 1.02% | 0.78% | 0.66% | 0.63% | 0.68% | 0.87% |
| EPS 2 | 9.1 | 11.62 | 6.78 | 17.19 | 16.79 | 22.92 | 25.78 | 27.79 |
| Distribution rate | 22% | 18.9% | 35.4% | 14% | 16.2% | 13.3% | 12.8% | 15.2% |
| Net sales 1 | 3,502 | 4,345 | 4,175 | 4,075 | 4,104 | 4,356 | 4,641 | 4,894 |
| EBITDA 1 | 426.6 | 546.9 | 579.5 | 647.9 | 638.8 | 747.7 | 821.8 | 896.4 |
| EBIT 1 | 334 | 433.2 | 473.2 | 524.6 | 537.9 | 638.8 | 709.3 | 781.7 |
| Net income 1 | 195.6 | 250.9 | 143.5 | 348.3 | 350.3 | 448.3 | 500.6 | 535 |
| Net Debt 1 | - | 692.6 | 908.8 | 568 | 608.5 | 619.8 | 408.4 | - |
| Reference price 2 | 246.61 | 338.00 | 234.55 | 306.54 | 412.20 | 487.50 | 487.50 | 487.50 |
| Nbr of stocks (in thousands) | 21,224 | 21,333 | 20,891 | 20,035 | 19,700 | 19,414 | - | - |
| Announcement Date | 2/16/22 A | 2/22/23 A | 2/21/24 A | 2/18/25 A | 2/17/26 A | - | - | - |
1USD in Million2USD
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
| 21.27x | 2.32x | 13.49x | 0.63% | 9.46B | ||
| 66.57x | 2.88x | 28.09x | 0.07% | 96.51B | ||
| 13.25x | 1.07x | 5.87x | 4.43% | 71.9B | ||
| 41.51x | 5.09x | 28.22x | 0.16% | 62.95B | ||
| 25.34x | 1.94x | 18.83x | 1.23% | 54.42B | ||
| 55.73x | 4.63x | 29.6x | 1.65% | 46.2B | ||
| 33.16x | 0.79x | 13.14x | 1.9% | 39.47B | ||
| 27.64x | 0.54x | 8.66x | 2.15% | 35.44B | ||
| 25.77x | 1.67x | 16.11x | 0.19% | 33.56B | ||
| 4.84x | 0.3x | 5.82x | 5.89% | 28.68B | ||
| Average | 31.51x | 2.12x | 16.78x | 1.83% | 47.86B | |
| Weighted average by Cap. | 36.43x | 2.36x | 18.73x | 1.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- VMI Stock
- Valuation Valmont Industries, Inc.
Select your edition
All financial news and data tailored to specific country editions
















