Company Valuation: Universal Corporation

Data adjusted to current consolidation scope
Fiscal Period: March 2025 2026 2027 2028
Market Cap 1 1,384 1,313 1,057 -
Change - -5.1% -19.49% -
Enterprise Value (EV) 1,384 1,313 1,057 1,057
Change - -5.1% -19.49% 0%
P/E 14.8x 40.5x 13.4x 10.8x
PBR - - - -
PEG - -0.6x 0x 0.4x
Capitalization / Revenue - 0.45x 0.39x 0.37x
EV / Revenue - 0x 0.39x 0.37x
EV / EBITDA - 0x 4.25x 3.61x
EV / EBIT - 0x 5.47x 4.46x
EV / FCF - 0x 6x 4.63x
FCF Yield - 6.11% 16.7% 21.6%
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.78 1.3 3.18 3.95
Distribution rate - - - -
Net sales 1 - 2,924 2,724 2,838
EBITDA 1 - 268.2 248.6 293.3
EBIT 1 - 168.5 193.3 237.3
Net income 1 95.05 32.64 79.6 99.1
Net Debt - - - -
Reference price 2 56.05 52.70 42.47 42.47
Nbr of stocks (in thousands) 24,693 24,923 24,899 -
Announcement Date 5/29/25 A 5/28/26 A - -
1USD in Million2USD
Estimates

P/E, Detailed evolution



P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
13.43x - - - 1.06B
25.66x7.8x17.39x3.17% 298B
12.73x4.64x10x5.92% 121B
9.3x2.76x6.33x6.75% 24.85B
34.43x2.55x21.68x1.89% 7.33B
49.28x2.1x15.79x0.53% 1.21B
Average 24.14x 3.97x 14.23x 3.65% 75.65B
Weighted average by Cap. 21.49x 6.58x 14.87x 4.07%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA


  1. Stock Market
  2. Stocks
  3. UVV Stock
  4. Valuation Universal Corporation