Valuation Universal Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:02 20/07/2026 +03			5-day change	1st Jan Change
53.28 ^USD	+0.26%		+3.22%	+1.00%

06-01	Tranche Update on Universal Corporation's Equity Buyback Plan announced on November 7, 2024.	CI
05-29	Universal Corporation, 2026 Earnings Call, May 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	1,384	1,313	1,325	-
Change	-	-5.1%	0.84%	-
Enterprise Value (EV)	1,384	1,313	1,325	1,325
Change	-	-5.1%	0.84%	0%
P/E	14.8x	40.5x	12.4x	12.2x
PBR	-	-	-	-
PEG	-	-0.6x	0x	6.56x
Capitalization / Revenue	-	0.45x	0.46x	0.45x
EV / Revenue	-	0x	0.46x	0.45x
EV / EBITDA	-	0x	4.36x	4.29x
EV / EBIT	-	0x	5.39x	5.28x
EV / FCF	-	0x	5.62x	5.39x
FCF Yield	-	6.11%	17.8%	18.5%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.78	1.3	4.3	4.38
Distribution rate	-	-	-	-
Net sales ¹	-	2,924	2,908	2,967
EBITDA ¹	-	268.2	303.6	308.7
EBIT ¹	-	168.5	245.6	250.7
Net income ¹	95.05	32.64	107.6	109.7
Net Debt	-	-	-	-
Reference price ²	56.05	52.70	53.28	53.28
Nbr of stocks (in thousands)	24,693	24,923	24,926	-
Announcement Date	5/29/25 A	5/28/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL CORPORATION	12.36x	-	-	-	1.32B
PHILIP MORRIS INTERNATIONAL, INC.	24.57x	7.88x	17.98x	3.1%	301B
BRITISH AMERICAN TOBACCO P.L.C.	13.83x	4.99x	10.5x	5.38%	136B
IMPERIAL BRANDS PLC	10.64x	3.07x	7.04x	5.82%	29.5B
SMOORE INTERNATIONAL HOLDINGS LIMITED	32.83x	2.24x	20.43x	1.85%	6.53B
TURNING POINT BRANDS, INC.	57.13x	-	-	0.39%	1.6B
Average	25.22x	4.54x	13.99x	3.31%	79.24B
Weighted average by Cap.	20.83x	6.67x	15.18x	3.9%