Valuation Universal Corporation

Stocks

Market Closed - NYSE Other stock markets 23:00:02 03/08/2026 +03			5-day change	1st Jan Change
52.03 ^USD	-1.25%		-2.89%	-1.36%

06-01	Tranche Update on Universal Corporation's Equity Buyback Plan announced on November 7, 2024.	CI
05-29	Universal Corporation, 2026 Earnings Call, May 29, 2026

Data adjusted to current consolidation scope

Fiscal Period: March	2025	2026	2027	2028
Market Cap ¹	1,384	1,313	1,313	-
Change	-	-5.1%	-0.01%	-
Enterprise Value (EV)	1,384	1,313	1,313	1,313
Change	-	-5.1%	-0.01%	0%
P/E	14.8x	40.5x	12.3x	12x
PBR	-	-	-	-
PEG	-	-0.6x	0x	6.45x
Capitalization / Revenue	-	0.45x	0.45x	0.44x
EV / Revenue	-	0x	0.45x	0.44x
EV / EBITDA	-	0x	4.33x	4.25x
EV / EBIT	-	0x	5.35x	5.24x
EV / FCF	-	0x	5.57x	5.35x
FCF Yield	-	6.11%	17.9%	18.7%
Dividend per Share ²	-	-	-	-
Rate of return	-	-	-	-
EPS ²	3.78	1.3	4.3	4.38
Distribution rate	-	-	-	-
Net sales ¹	-	2,924	2,908	2,967
EBITDA ¹	-	268.2	303.6	308.7
EBIT ¹	-	168.5	245.6	250.7
Net income ¹	95.05	32.64	107.6	109.7
Net Debt	-	-	-	-
Reference price ²	56.05	52.70	52.69	52.69
Nbr of stocks (in thousands)	24,693	24,923	24,926	-
Announcement Date	5/29/25 A	5/28/26 A	-	-

¹USD in Million²USD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNIVERSAL CORPORATION	12.25x	-	-	-	1.31B
PHILIP MORRIS INTERNATIONAL, INC.	25.72x	7.79x	17.4x	3.14%	297B
BRITISH AMERICAN TOBACCO P.L.C.	13.73x	4.89x	10.39x	5.49%	133B
IMPERIAL BRANDS PLC	10.63x	3.03x	6.96x	5.91%	29.05B
SMOORE INTERNATIONAL HOLDINGS LIMITED	37.41x	2.53x	23.4x	1.66%	7.27B
TURNING POINT BRANDS, INC.	51.28x	2.85x	20.01x	0.43%	1.45B
Average	25.17x	4.22x	15.63x	3.33%	78.2B
Weighted average by Cap.	21.61x	6.58x	14.86x	3.95%