Valuation Unitech Electronics Co., Ltd.

Stocks

End-of-day quote Taiwan S.E. 30/10/2026			5-day change	1st Jan Change
31.40 ^TWD	-3.09%		-2.33%	+9.03%

09-21	Unitech Electronics Co., Ltd. Introduces HT730 Plus Rugged Handheld Terminal Cold Chain Model Operating Down to -30°C	CI
08-17	Unitech Electronics Co., Ltd. Launches Ea530 Enterprise Mobile Computer Targeting Tco Optimization in Enterprise Aidc Deployments	CI

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	951.4	1,053	1,686	2,257	2,921	2,163
Change	-	10.64%	60.16%	33.85%	29.45%	-25.96%
Enterprise Value (EV) ¹	829.8	336.3	909.1	1,481	2,011	1,236
Change	-	-59.48%	170.34%	62.86%	35.83%	-38.56%
P/E	56.5x	21.7x	18.6x	55.6x	31.1x	21.5x
PBR	0.86x	0.96x	0.93x	1.25x	1.55x	1.12x
PEG	-	0x	1.1x	-1x	0x	2.98x
Capitalization / Revenue	0.48x	0.45x	0.72x	1.01x	1.2x	0.88x
EV / Revenue	0.42x	0.14x	0.39x	0.66x	0.82x	0.5x
EV / EBITDA	17.7x	3.03x	7.05x	25.2x	21.3x	8.89x
EV / EBIT	43.7x	4x	9x	51.5x	31.2x	11.2x
EV / FCF	8.12x	56.9x	7.83x	21.2x	20.3x	26.3x
FCF Yield	12.3%	1.76%	12.8%	4.72%	4.92%	3.81%
Dividend per Share ²	0.15	0.41	0.6704	0.3459	0.6	1.2
Rate of return	0.74%	1.83%	2.99%	1.15%	1.54%	4.17%
EPS ²	0.3576	1.029	1.21	0.54	1.25	1.34
Distribution rate	41.9%	39.9%	55.4%	64.1%	48%	89.6%
Net sales ¹	1,998	2,356	2,350	2,242	2,438	2,453
EBITDA ¹	46.82	110.9	129	58.86	94.62	138.9
EBIT ¹	18.98	84.13	101	28.75	64.54	110.2
Net income ¹	16.84	51.44	91.33	40.61	93.85	100.6
Net Debt ¹	-121.6	-716.4	-776.8	-776.2	-910.3	-927.2
Reference price ²	20.20	22.35	22.45	30.05	38.90	28.80
Nbr of stocks (in thousands)	47,098	47,098	75,098	75,098	75,098	75,098
Announcement Date	3/25/21 A	3/23/22 A	3/23/23 A	3/15/24 A	3/12/25 A	3/13/26 A

¹TWD in Million²TWD

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
UNITECH ELECTRONICS CO., LTD.	-	-	-	-	72.27M
DELL TECHNOLOGIES INC.	17.49x	1.48x	11.7x	0.6%	270B
SANDISK CORPORATION	5.18x	3.14x	3.84x	-.--%	166B
SEAGATE TECHNOLOGY HOLDINGS PLC	16.27x	7.07x	12.62x	0.47%	148B
WESTERN DIGITAL CORPORATION	15.05x	6.25x	11.16x	0.18%	137B
HEWLETT PACKARD ENTERPRISE COMPANY	19.73x	1.86x	9.54x	1.03%	73.13B
EVERPURE, INC.	130.25x	8.05x	35.5x	-.--%	42.31B
NETAPP, INC.	25.67x	4.59x	13.91x	1.05%	39.12B
QUANTA COMPUTER INC.	11.86x	0.36x	10.18x	5.98%	37.56B
ASIA VITAL COMPONENTS CO., LTD.	29.77x	5.22x	17.82x	1.41%	37.23B
Average	30.14x	4.23x	14.03x	1.19%	95B
Weighted average by Cap.	20.59x	3.88x	11.56x	0.68%