|
Delayed
Dubai FM
10:43:56 01/10/2026 +03
|
5-day change | 1st Jan Change | ||
| 0.6050 AED | -0.17% |
|
+0.50% | -27.41% |
| 08-27 | Union Properties' Board Accepts CEO Resignation | MT |
| 07-24 | Union Properties Resumes Trading on Dubai Financial Market | MT |
Company Valuation: Union Properties
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 1,368 | 1,184 | 1,244 | 1,763 | 3,599 | 2,599 | - | - |
| Change | - | -13.48% | 5.07% | 41.72% | 104.14% | -27.77% | - | - |
| Enterprise Value (EV) 1 | 1,368 | 1,996 | 2,415 | 2,183 | 3,460 | 2,938 | 3,296 | 2,599 |
| Change | - | 45.85% | 21.01% | -9.61% | 58.51% | -15.07% | 12.18% | -21.14% |
| P/E | -1.42x | 39.4x | 1.49x | - | - | 12.1x | 6.73x | - |
| PBR | - | - | - | - | - | - | - | - |
| PEG | - | -0x | 0x | - | - | - | 0.1x | - |
| Capitalization / Revenue | - | 2.82x | 2.45x | 3.33x | 4.88x | 2.11x | 1.36x | 0.9x |
| EV / Revenue | - | 4.76x | 4.75x | 4.13x | 4.7x | 2.38x | 1.73x | 0.9x |
| EV / EBITDA | - | 3,056x | 30.9x | 17.2x | 15.2x | 12.9x | 8.32x | - |
| EV / EBIT | - | -307x | 34.1x | 18.9x | 16.7x | 10.7x | 7.37x | - |
| EV / FCF | - | 13.5x | 42.3x | -2.72x | 16.9x | 1.12x | -14.2x | - |
| FCF Yield | - | 7.43% | 2.36% | -36.8% | 5.93% | 88.9% | -7.04% | - |
| Dividend per Share 2 | - | - | - | - | - | 0.03 | 0.03 | 0.03 |
| Rate of return | - | - | - | - | - | 4.95% | 4.95% | 4.95% |
| EPS 2 | -0.225 | 0.007 | 0.195 | - | - | 0.05 | 0.09 | - |
| Distribution rate | - | - | - | - | - | 60% | 33.3% | - |
| Net sales 1 | - | 419.2 | 508 | 528.8 | 736.9 | 1,233 | 1,909 | 2,893 |
| EBITDA 1 | - | 0.653 | 78.04 | 126.6 | 227.4 | 227 | 396 | - |
| EBIT 1 | - | -6.492 | 70.88 | 115.2 | 207 | 274 | 447 | - |
| Net income 1 | -966.8 | 29.98 | 837.6 | 275.6 | 462.5 | 218 | 365 | - |
| Net Debt 1 | - | 811.9 | 1,171 | 419.9 | -138.9 | 339 | 697 | - |
| Reference price 2 | 0.3190 | 0.2760 | 0.2900 | 0.4110 | 0.8390 | 0.6060 | 0.6060 | 0.6060 |
| Nbr of stocks (in thousands) | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | 4,289,540 | - | - |
| Announcement Date | 3/25/22 A | 3/13/23 A | 3/12/24 A | 2/13/25 A | 2/13/26 A | - | - | - |
1AED in Million2AED
Estimates
P/E, Detailed evolution
| P/E (N) | EV / Sales (N) | EV / EBITDA (N) | Dividend Yield (N) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | 2.38x | 12.94x | - | 708M | |
| 61.61x | - | - | - | 65.82B | |
| 14.08x | 4.56x | 12.27x | 3.6% | 40.07B | |
| 5.7x | 0.76x | 1.57x | 8.64% | 27.87B | |
| 8.36x | 1.48x | 7.93x | 4.24% | 27.77B | |
| 17.83x | 3.95x | 15.87x | 1.37% | 27.62B | |
| 13.63x | 3.06x | 14.66x | 2.57% | 25.25B | |
| 9.19x | 3.49x | 7.71x | -.--% | 21.67B | |
| 8.18x | 0.91x | 3.3x | 2.73% | 20.93B | |
| 10.37x | 2.04x | 8.39x | 4.05% | 20.85B | |
| Average | 16.55x | 2.51x | 9.41x | 3.4% | 27.85B | |
| Weighted average by Cap. | 23.15x | 2.68x | 9.33x | 3.52% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- UPP Stock
- Valuation Union Properties
Select your edition
All financial news and data tailored to specific country editions
