Company Valuation: UIL Limited

Data adjusted to current consolidation scope
Fiscal Period: June 2021 2022 2023 2024 2025 2026
Market Cap 1 225.9 157.2 121.6 86.78 109.6 184.5
Change - -30.42% -22.67% -28.62% 26.31% 68.33%
Enterprise Value (EV) 1 403.4 352.9 261.5 187.9 190.4 250.4
Change - -12.52% -25.91% -28.13% 1.29% 31.52%
P/E 1.86x -1.15x -2.73x -3.47x 5.11x 2.34x
PBR 0.62x 0.72x 0.73x 0.63x 0.66x 0.79x
PEG - 0x 0x 0.1x -0x 0x
Capitalization / Revenue 1.73x -1.3x -3.78x -5.42x 3.99x 2.13x
EV / Revenue 3.1x -2.91x -8.13x -11.7x 6.94x 2.89x
EV / EBITDA - - - - - -
EV / EBIT 3.14x -2.87x -7.72x -10.7x 7.37x 2.95x
EV / FCF 5.72x -4.46x -9.34x -11.5x 11.9x 5.01x
FCF Yield 17.5% -22.4% -10.7% -8.68% 8.42% 20%
Dividend per Share 2 0.08 0.08 0.08 0.08 0.08 0.08
Rate of return 2.99% 4.27% 5.52% 7.73% 6.78% 3.92%
EPS 2 1.438 -1.633 -0.5302 -0.2984 0.2309 0.8727
Distribution rate 5.56% -4.9% -15.1% -26.8% 34.7% 9.17%
Net sales 1 130.3 -121.2 -32.15 -16.02 27.44 86.63
EBITDA - - - - - -
EBIT 1 128.3 -122.9 -33.89 -17.49 25.82 84.89
Net income 1 122.6 -137.1 -44.45 -25.02 20.9 79.61
Net Debt 1 177.5 195.7 139.9 101.2 80.76 65.87
Reference price 2 2.680 1.875 1.450 1.035 1.180 2.040
Nbr of stocks (in thousands) 84,303 83,843 83,843 83,843 92,887 90,440
Announcement Date 9/22/21 A 9/21/22 A 9/25/23 A 9/16/25 A 10/1/25 A 9/25/26 A
1GBP in Million2GBP
Estimates


P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- - - - 256M
Average 256.42M
Weighted average by Cap.

Y-o-Y evolution of P/E

Valuation ratios - P/E - UIL Limited

Historical PBR trend

Valuation ratios - PBR - UIL Limited

Evolution Enterprise Value / Sales

Valuation ratios - VE_REV - UIL Limited

Change in Enterprise Value/EBITDA

Valuation ratios - VE_EBITDA - UIL Limited

  1. Stock Market
  2. Stocks
  3. UTL Stock
  4. Valuation UIL Limited