Company Valuation: Tsubota Laboratory Incorporated

Data adjusted to current consolidation scope
Fiscal Period: March 2023 2024 2025 2026
Market Cap 1 20,979 9,054 10,102 7,584
Change - -56.84% 11.57% -24.93%
Enterprise Value (EV) 1 18,956 7,287 8,654 6,683
Change - -61.56% 18.75% -22.78%
P/E 236x -14.1x 49.7x -9.95x
PBR 10.7x 6.62x 6.36x 8.79x
PEG -4.9x 0x -0x 0x
Capitalization / Revenue 22x 13.5x 7.44x 37.9x
EV / Revenue 19.9x 10.8x 6.38x 33.4x
EV / EBITDA - - - -
EV / EBIT 114x -11.2x 36.7x -8.49x
EV / FCF - - - -
FCF Yield - - - -
Dividend per Share 2 - - - -
Rate of return - - - -
EPS 2 3.52 -25.14 7.92 -29.55
Distribution rate - - - -
Net sales 1 954 673 1,357 200
EBITDA 206 -615 264 -767
EBIT 1 167 -650 236 -787
Net income 1 90 -641 205 -761
Net Debt 1 -2,023 -1,767 -1,448 -901
Reference price 2 829.00 354.00 394.00 294.00
Nbr of stocks (in thousands) 25,307 25,578 25,639 25,794
Announcement Date 6/29/23 A 6/27/24 A 6/26/25 A 6/19/26 A
1JPY in Million2JPY
Estimates

P/E (N) EV / Sales (N) EV / EBITDA (N) Dividend Yield (N) Capi.($)
- - - - 44.52M
33.26x5.94x17.67x0.96% 48.84B
-22x301.52x-22.38x-.--% 45.44B
47.49x5.5x30.07x-.--% 41.22B
31.07x3.07x13.27x-.--% 39.71B
30.58x8.82x22.17x0.38% 32.6B
33.96x5.56x25.28x-.--% 16.67B
23.34x2.04x8.84x1.15% 14.08B
76.69x4.04x15.66x-.--% 13.68B
Average 31.80x 42.06x 13.82x 0.31% 28.03B
Weighted average by Cap. 26.79x 58.69x 12.27x 0.3%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

  1. Stock Market
  2. Stocks
  3. 4890 Stock
  4. Valuation Tsubota Laboratory Incorporated