Company Valuation: Touchstar plc

Data adjusted to current consolidation scope
Fiscal Period: December 2021 2022 2023 2024 2025 2026 2027
Market Cap 1 6.356 7.204 7.585 7.79 4.753 6.773 -
Change - 13.33% 5.29% 2.7% -38.99% 42.5% -
Enterprise Value (EV) 1 6.356 3.728 7.585 4.872 2.415 5.199 4.984
Change - -41.35% 103.48% -35.77% -50.43% 115.28% -4.14%
P/E 18.7x 12.9x 12.2x 21.4x - -14.1x 41.3x
PBR - - - - - - -
PEG - 0.2x 0.8x -0.5x - - -0x
Capitalization / Revenue 1.04x 1.07x 1.05x 1.13x 0.7x 1x 0.85x
EV / Revenue 1.04x 0.55x 1.05x 0.71x 0.35x 0.76x 0.62x
EV / EBITDA - - - - - - -
EV / EBIT - - - 11.9x 1,207x -9.04x 35.6x
EV / FCF - - - - - - -
FCF Yield - - - - - - -
Dividend per Share 2 - - 0.025 0.03 0.0325 0.0325 0.0325
Rate of return - - 2.7% 3.16% 5.42% 3.8% 3.8%
EPS 2 0.0402 0.0658 0.0758 0.0443 - -0.0606 0.0207
Distribution rate - - 33% 67.7% - -53.6% 157%
Net sales 1 6.104 6.743 7.224 6.893 6.821 6.8 8
EBITDA 1.072 1.334 - 1.156 0.759 - -
EBIT 1 - - - 0.408 0.002 -0.575 0.14
Net income 1 0.341 0.558 - 0.366 - -0.48 0.164
Net Debt 1 - -3.476 - -2.918 -2.338 -1.574 -1.789
Reference price 2 0.7500 0.8500 0.9250 0.9500 0.6000 0.8550 0.8550
Nbr of stocks (in thousands) 8,475 8,475 8,200 8,200 7,921 7,921 -
Announcement Date 4/26/22 A 4/18/23 A 4/17/24 A 4/29/25 A 5/7/26 A - -
1GBP in Million2GBP
Estimates

P/E, Detailed evolution

P/E (Y) EV / Sales (Y) EV / EBITDA (Y) Dividend Yield (Y) Capi.($)
- 0.76x - 3.8% 9.12M
23.8x1.63x15.14x0.61% 262B
65.03x16.28x44.28x0.34% 194B
21.38x1.73x9.08x1.18% 63.43B
16.14x0.34x6.38x2% 37.74B
24.02x3.88x14.69x1.37% 28.18B
12.04x0.52x6.39x4.4% 24.94B
36.56x19.68x26.82x1.42% 23.17B
16.1x0.3x8.94x0.75% 20.45B
14.63x0.58x11.48x4.84% 18.63B
Average 25.52x 4.57x 15.91x 2.07% 67.28B
Weighted average by Cap. 34.57x 6.41x 22.26x 0.99%

Y-o-Y evolution of P/E

Historical PBR trend

Evolution Enterprise Value / Sales

Change in Enterprise Value/EBITDA

Year-on-year evolution of the Yield

  1. Stock Market
  2. Stocks
  3. BVM Stock
  4. Valuation Touchstar plc