Valuation Thai President Foods

Stocks

End-of-day quote Thailand S.E. 01/10/2026			5-day change	1st Jan Change
184.00 ^THB	-1.08%		-0.27%	-4.42%

09-21	Thai President Foods to Invest 200 Million Baht in E-Commerce Digital AI Thai	MT
09-21	Thai President Foods to Acquire Stake in E-Commerce Digital AI Thai	MT

Data adjusted to current consolidation scope

Fiscal Period: December	2020	2021	2022	2023	2024	2025
Market Cap ¹	63,468	69,568	66,600	71,875	65,776	63,468
Change	-	9.61%	-4.27%	7.92%	-8.49%	-3.51%
Enterprise Value (EV) ¹	52,100	57,579	54,478	57,183	48,134	44,226
Change	-	10.52%	-5.39%	4.97%	-15.82%	-8.12%
P/E	15.5x	19.5x	23.9x	19x	14.7x	17.1x
PBR	2.44x	2.47x	2.24x	2.26x	1.9x	1.75x
PEG	-	-1.5x	-1.1x	0.5x	0.8x	-1x
Capitalization / Revenue	2.68x	2.83x	2.5x	2.58x	2.21x	2.28x
EV / Revenue	2.2x	2.34x	2.05x	2.06x	1.62x	1.59x
EV / EBITDA	8.12x	9.95x	11.1x	9.19x	7.05x	7.72x
EV / EBIT	9.93x	12.5x	14.4x	11.2x	8.5x	9.79x
EV / FCF	17.8x	20.6x	32.1x	31.3x	10.6x	20.7x
FCF Yield	5.62%	4.85%	3.11%	3.19%	9.44%	4.82%
Dividend per Share ²	4.77	4.08	4.08	4.42	5.42	4.56
Rate of return	2.48%	1.93%	2.02%	2.03%	2.72%	2.37%
EPS ²	12.41	10.84	8.45	11.46	13.59	11.24
Distribution rate	38.5%	37.6%	48.3%	38.6%	39.9%	40.6%
Net sales ¹	23,707	24,613	26,628	27,811	29,770	27,827
EBITDA ¹	6,415	5,789	4,905	6,224	6,823	5,730
EBIT ¹	5,246	4,613	3,786	5,105	5,663	4,517
Net income ¹	4,090	3,575	2,786	3,778	4,482	3,708
Net Debt ¹	-11,368	-11,989	-12,122	-14,692	-17,642	-19,242
Reference price ²	192.50	211.00	202.00	218.00	199.50	192.50
Nbr of stocks (in thousands)	329,704	329,704	329,704	329,704	329,704	329,704
Announcement Date	2/24/21 A	2/24/22 A	2/23/23 A	2/21/24 A	2/27/25 A	2/25/26 A

¹THB in Million²THB

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (Y)	EV / Sales (Y)	EV / EBITDA (Y)	Dividend Yield (Y)	Capi.($)
THAI PRESIDENT FOODS	-	-	-	-	1.83B
NESTLÉ S.A.	19.98x	2.74x	13.68x	4.13%	234B
MONDELEZ INTERNATIONAL, INC.	17.99x	2.35x	14.02x	3.56%	73.8B
DANONE	15.61x	1.66x	9.42x	4.01%	42.88B
ARCHER-DANIELS-MIDLAND COMPANY	14.7x	0.53x	9.46x	2.63%	38.26B
THE HERSHEY COMPANY	19.08x	2.93x	11.9x	3.66%	31.67B
AJINOMOTO CO., INC.	34.99x	3.03x	17.65x	1.06%	31.05B
FOSHAN HAITIAN FLAVOURING AND FOOD COMPANY LTD.	25.03x	5.24x	16.72x	3.35%	28.41B
KRAFT HEINZ	-8.01x	1.78x	8.89x	7.06%	26.94B
NESTLÉ INDIA LIMITED	60.78x	9.32x	38.65x	1.25%	26.39B
Average	22.24x	3.29x	15.60x	3.41%	53.56B
Weighted average by Cap.	20.67x	2.88x	14.36x	3.69%