Valuation TFF Group

Stocks

Market Closed - Euronext Paris Other stock markets 18:55:00 20/07/2026 +03			5-day change	1st Jan Change
15.30 ^EUR	+0.92%		+1.32%	-22.34%

07-09	TFF Group Reports Earnings Results for the Full Year Ended April 30, 2026	CI
04-01	Atos, JCDecaux, Kering/L'Oréal, Legrand, Nanobiotix... stocks to watch today in Paris

Data adjusted to current consolidation scope

Fiscal Period: April	2021	2022	2023	2024	2025	2026	2027	2028
Market Cap ¹	633.1	641.7	895.4	925.7	453.1	331.7	-	-
Change	-	1.37%	39.53%	3.39%	-51.05%	-26.79%	-	-
Enterprise Value (EV) ¹	771.1	778.6	1,080	1,192	767.1	630.8	558.2	513.5
Change	-	0.98%	38.65%	10.45%	-35.66%	-17.77%	-7.88%	-8.01%
P/E	31.7x	17.9x	16.9x	16.4x	14.7x	19.4x	30.8x	18.6x
PBR	1.72x	1.57x	2.02x	1.89x	0.93x	0.66x	0.68x	0.66x
PEG	-	0.2x	0.4x	2.5x	-0.3x	-0.4x	-0.8x	0.3x
Capitalization / Revenue	2.43x	2.12x	2.04x	1.9x	1.07x	1.1x	1.19x	1.1x
EV / Revenue	2.96x	2.57x	2.45x	2.45x	1.8x	2.02x	2.01x	1.71x
EV / EBITDA	16.1x	15.6x	11.6x	11.1x	9.47x	13.1x	13.2x	9.98x
EV / EBIT	20.9x	20.3x	13.6x	13x	12.7x	22.2x	23.1x	15.7x
EV / FCF	18.5x	46.9x	-37x	-21.4x	-43.8x	10.7x	8.44x	12.8x
FCF Yield	5.4%	2.13%	-2.7%	-4.67%	-2.29%	9.37%	11.8%	7.84%
Dividend per Share ²	0.35	0.4	0.4	0.6	0.5	0.4	0.2813	0.2987
Rate of return	1.2%	1.35%	0.97%	1.41%	2.39%	2.51%	1.84%	1.95%
EPS ²	0.92	1.65	2.44	2.6	1.42	0.7898	0.4965	0.8224
Distribution rate	38%	24.2%	16.4%	23.1%	35.2%	44.5%	56.7%	36.3%
Net sales ¹	260.9	302.6	439.8	486.6	425.4	312.7	277.8	300.7
EBITDA ¹	47.9	50.03	92.99	107.4	80.97	48.2	42.15	51.45
EBIT ¹	36.83	38.34	79.13	91.76	60.49	28.45	24.15	32.72
Net income ¹	20.04	35.86	52.82	56.45	30.71	8.804	11.4	18.42
Net Debt ¹	138	136.9	184.2	266.6	314	285.2	226.5	181.8
Reference price ²	29.20	29.60	41.30	42.70	20.90	15.30	15.30	15.30
Nbr of stocks (in thousands)	21,680	21,680	21,680	21,680	21,680	21,680	-	-
Announcement Date	7/12/21 A	7/13/22 A	7/12/23 A	7/8/24 A	7/9/25 A	7/9/26 A	-	-

¹EUR in Million²EUR

Estimates

Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E (N)	EV / Sales (N)	EV / EBITDA (N)	Dividend Yield (N)	Capi.($)
TFF GROUP	19.2x	1.86x	11.04x	2.32%	376M
BRAMBLES LIMITED	19.73x	2.98x	8.52x	3.24%	18.13B
Average	19.46x	2.42x	9.78x	2.78%	9.25B
Weighted average by Cap.	19.72x	2.95x	8.57x	3.22%