|
Delayed
Japan Exchange
09:30:00 04/11/2026 +03
|
5-day change | 1st Jan Change | ||
| 3,190.00 JPY | -5.34% |
|
-8.86% | +46.33% |
| 09-21 | Technoflex Corporation(TSE:3449) added to S&P Global BMI Index | CI |
| 02/05/23 | Technoflex Corporation Reports Earnings Results for the First Quarter Ended March 31, 2023 | CI |
Company Valuation: Technoflex Corporation
Data adjusted to current consolidation scope
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 |
|---|---|---|---|---|---|---|---|---|
| Market Cap 1 | 19,867 | 18,160 | 19,949 | 20,009 | 39,960 | 58,544 | - | - |
| Change | - | -8.59% | 9.85% | 0.3% | 99.71% | 46.51% | - | - |
| Enterprise Value (EV) | 18,189 | 17,383 | 21,525 | 22,925 | 38,769 | 58,544 | 58,544 | 58,544 |
| Change | - | -4.43% | 23.83% | 6.5% | 69.11% | 51.01% | 0% | 0% |
| P/E | 11.6x | 7.53x | 20.6x | 15.2x | 12.8x | 14.1x | 11.7x | 9.29x |
| PBR | 0.98x | 0.82x | 0.89x | 0.86x | 1.56x | 2.09x | 1.88x | 1.69x |
| PEG | - | 0.2x | -0.3x | 0.4x | 0x | 0.4x | 0.6x | 0.4x |
| Capitalization / Revenue | 1.01x | 0.82x | 0.94x | 0.91x | 1.54x | 1.91x | 1.72x | 1.55x |
| EV / Revenue | 0x | 0x | 0x | 0x | 0x | 1.91x | 1.72x | 1.55x |
| EV / EBITDA | - | - | - | - | - | - | - | - |
| EV / EBIT | 0x | 0x | 0x | 0x | 0x | 9.68x | 8.08x | 6.73x |
| EV / FCF | - | - | - | - | - | - | - | - |
| FCF Yield | - | - | - | - | - | - | - | - |
| Dividend per Share 2 | 41 | 54 | 54 | 54 | 69 | 63 | 97.5 | 122 |
| Rate of return | 3.76% | 5.43% | 4.96% | 4.95% | 3.17% | 1.97% | 3.06% | 3.82% |
| EPS 2 | 94.22 | 132.2 | 52.76 | 71.67 | 170.4 | 226.2 | 272.5 | 343.4 |
| Distribution rate | 43.5% | 40.9% | 102% | 75.3% | 40.5% | 27.9% | 35.8% | 35.5% |
| Net sales 1 | 19,633 | 22,174 | 21,242 | 22,041 | 26,025 | 30,650 | 34,050 | 37,800 |
| EBITDA | - | - | - | - | - | - | - | - |
| EBIT 1 | 2,615 | 2,752 | 1,482 | 2,196 | 3,919 | 6,050 | 7,250 | 8,700 |
| Net income 1 | 1,718 | 2,413 | 966 | 1,313 | 3,123 | 4,150 | 5,000 | 6,300 |
| Net Debt | -1,678 | -777 | 1,576 | 2,916 | -1,191 | - | - | - |
| Reference price 2 | 1,089.00 | 995.00 | 1,089.00 | 1,092.00 | 2,180.00 | 3,190.00 | 3,190.00 | 3,190.00 |
| Nbr of stocks (in thousands) | 18,243 | 18,251 | 18,319 | 18,323 | 18,330 | 18,352 | - | - |
| Announcement Date | 2/9/22 A | 2/10/23 A | 3/29/24 A | 2/10/25 A | 2/10/26 A | - | - | - |
1JPY in Million2JPY
Estimates
P/E, Detailed evolution
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | 14.9x | - | - | 1.87% | 390M | |
| 25.03x | 3.11x | 15.15x | 1.76% | 44.52B | |
| 12.11x | 0.94x | 6.13x | 3.34% | 38.51B | |
| 29.65x | 5.93x | 20.19x | 2.32% | 22.71B | |
| 22.54x | 1.92x | 13.9x | 0.65% | 19.5B | |
| 17.5x | 2.39x | 11.67x | 1.55% | 15.84B | |
| 20.91x | 3.27x | 13.73x | 1.21% | 14.93B | |
| -18.11x | 1.45x | 17.1x | 3.12% | 12.15B | |
| 21.89x | 3.42x | 11.3x | 0.59% | 10.26B | |
| 14.81x | 1.43x | 7.21x | 2.68% | 9.31B | |
| Average | 16.12x | 2.65x | 12.93x | 1.91% | 18.81B | |
| Weighted average by Cap. | 18.24x | 2.66x | 12.90x | 2.04% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
Year-on-year evolution of the Yield
- Stock Market
- Stocks
- 3449 Stock
- Valuation Technoflex Corporation
Select your edition
All financial news and data tailored to specific country editions
