|
End-of-day quote
Warsaw S.E.
30/09/2026
|
5-day change | 1st Jan Change | ||
| 1.610 PLN | -.--% |
|
-.--% | -24.77% |
| 08-14 | Tax-Net S.A. Reports Earnings Results for the Second Quarter and Six Months Ended June 30, 2026 | CI |
| 05-15 | Tax-Net S.A. Reports Earnings Results for the First Quarter Ended March 31, 2026 | CI |
Company Valuation: Tax-Net S.A.
Data adjusted to current consolidation scope
| Fiscal Period: December | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|
| Market Cap 1 | 3.823 | 6.098 | 7.036 | 9.147 | 6.191 | 5.019 |
| Change | - | 59.51% | 15.38% | 30% | -32.31% | -18.94% |
| Enterprise Value (EV) 1 | 3.872 | 5.805 | 5.987 | 7.06 | 5.236 | 4.109 |
| Change | - | 49.94% | 3.14% | 17.93% | -25.84% | -21.53% |
| P/E | 7.69x | -10.1x | 9.73x | 20.1x | 38.9x | -171x |
| PBR | 0.94x | 1.75x | 1.67x | 2.18x | 2.14x | 1.75x |
| PEG | - | 0x | -0x | -0.5x | -0.6x | 1x |
| Capitalization / Revenue | 0.39x | 0.62x | 0.64x | 0.75x | 0.46x | 0.34x |
| EV / Revenue | 0.39x | 0.59x | 0.55x | 0.58x | 0.39x | 0.27x |
| EV / EBITDA | 3.2x | 6.9x | 4.84x | 11x | 11.3x | 10.2x |
| EV / EBIT | 4.7x | 13.2x | 6.31x | 16.8x | 20.4x | 31.4x |
| EV / FCF | 5.6x | 22.4x | 9.36x | 13.8x | 12.6x | 20.2x |
| FCF Yield | 17.9% | 4.46% | 10.7% | 7.26% | 7.96% | 4.94% |
| Dividend per Share 2 | - | - | 0.2 | 0.62 | - | - |
| Rate of return | - | - | 6.67% | 15.9% | - | - |
| EPS 2 | 0.212 | -0.2562 | 0.3084 | 0.1939 | 0.0679 | -0.0125 |
| Distribution rate | - | - | 64.8% | 320% | - | - |
| Net sales 1 | 9.918 | 9.759 | 10.93 | 12.19 | 13.57 | 14.97 |
| EBITDA 1 | 1.208 | 0.8418 | 1.237 | 0.6437 | 0.4649 | 0.4044 |
| EBIT 1 | 0.8235 | 0.4403 | 0.9489 | 0.421 | 0.2573 | 0.131 |
| Net income 1 | 0.4972 | -0.6009 | 0.7234 | 0.4549 | 0.1593 | -0.0293 |
| Net Debt 1 | 0.0488 | -0.2926 | -1.049 | -2.086 | -0.9556 | -0.91 |
| Reference price 2 | 1.630 | 2.600 | 3.000 | 3.900 | 2.640 | 2.140 |
| Nbr of stocks (in thousands) | 2,345 | 2,345 | 2,345 | 2,345 | 2,345 | 2,345 |
| Announcement Date | 5/26/21 A | 5/25/22 A | 5/12/23 A | 5/17/24 A | 5/16/25 A | 5/19/26 A |
1PLN in Million2PLN
Estimates
| P/E (Y) | EV / Sales (Y) | EV / EBITDA (Y) | Dividend Yield (Y) | Capi.($) | ||
|---|---|---|---|---|---|---|
 | - | - | - | - | 978K | |
| 29.2x | 14.89x | 21.15x | 0.74% | 672B | |
| 35.87x | 6.57x | 23.33x | 1% | 79B | |
| -101.44x | 23.6x | 56.7x | -.--% | 65.06B | |
| 22.06x | 4.37x | 9.62x | 0.77% | 63.15B | |
| 10.59x | 1.41x | 7.25x | 1.04% | 46.1B | |
| 44.98x | 1.66x | 9.29x | -.--% | 44.76B | |
| 18.64x | 3.25x | 7.74x | 1.68% | 30.23B | |
| 19.69x | 6.04x | 11.51x | -.--% | 25.78B | |
| 9.63x | 2.55x | 6.15x | -.--% | 24.12B | |
| Average | 9.91x | 7.15x | 16.97x | 0.58% | 104.98B | |
| Weighted average by Cap. | 20.05x | 12.18x | 20.74x | 0.69% |
Y-o-Y evolution of P/E
Historical PBR trend
Evolution Enterprise Value / Sales
Change in Enterprise Value/EBITDA
- Stock Market
- Stocks
- TXN Stock
- Valuation Tax-Net S.A.
Select your edition
All financial news and data tailored to specific country editions
